vs
FRANKLIN WIRELESS CORP(FKWL)与DNA X, Inc.(SONM)财务数据对比。点击上方公司名可切换其他公司
DNA X, Inc.的季度营收约是FRANKLIN WIRELESS CORP的1.4倍($16.2M vs $11.9M)。FRANKLIN WIRELESS CORP净利率更高(4.5% vs -29.3%,领先33.8%)。DNA X, Inc.同比增速更快(7.9% vs -33.1%)。过去两年FRANKLIN WIRELESS CORP的营收复合增速更高(39.0% vs 9.9%)
Viaero Wireless是一家区域性无线通信运营商,业务覆盖美国内布拉斯加州、科罗拉多州东部、堪萨斯州西部及怀俄明州东南部,总部位于科罗拉多州摩根堡。在其服务区的部分区域,该公司是主要的通信基站所有者,依托与漫游合作伙伴的合作关系,可支持用户在本地、全美、国际范围及邮轮上正常通话与使用网络服务。
FKWL vs SONM — 直观对比
营收规模更大
SONM
是对方的1.4倍
$11.9M
营收增速更快
SONM
高出41.0%
-33.1%
净利率更高
FKWL
高出33.8%
-29.3%
两年增速更快
FKWL
近两年复合增速
9.9%
损益表 — Q2 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $11.9M | $16.2M |
| 净利润 | $533.6K | $-4.8M |
| 毛利率 | 17.1% | 11.2% |
| 营业利润率 | 0.4% | -24.5% |
| 净利率 | 4.5% | -29.3% |
| 营收同比 | -33.1% | 7.9% |
| 净利润同比 | 133.3% | -89.2% |
| 每股收益(稀释后) | $0.05 | $-4.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FKWL
SONM
| Q4 25 | $11.9M | — | ||
| Q3 25 | $12.7M | $16.2M | ||
| Q2 25 | $6.9M | $11.2M | ||
| Q1 25 | $8.0M | $16.7M | ||
| Q4 24 | $17.8M | $15.3M | ||
| Q3 24 | $13.3M | $15.0M | ||
| Q2 24 | $6.1M | $11.5M | ||
| Q1 24 | $6.2M | $9.1M |
净利润
FKWL
SONM
| Q4 25 | $533.6K | — | ||
| Q3 25 | $640.5K | $-4.8M | ||
| Q2 25 | $-342.2K | $-7.5M | ||
| Q1 25 | $-644.8K | $458.0K | ||
| Q4 24 | $228.7K | $-21.6M | ||
| Q3 24 | $515.2K | $-2.5M | ||
| Q2 24 | $-1.8M | $-6.6M | ||
| Q1 24 | $-1.2M | $-2.9M |
毛利率
FKWL
SONM
| Q4 25 | 17.1% | — | ||
| Q3 25 | 22.8% | 11.2% | ||
| Q2 25 | 18.0% | 7.6% | ||
| Q1 25 | 16.9% | 50.0% | ||
| Q4 24 | 18.2% | -1.2% | ||
| Q3 24 | 15.5% | 28.2% | ||
| Q2 24 | 10.5% | 25.8% | ||
| Q1 24 | 8.4% | 31.8% |
营业利润率
FKWL
SONM
| Q4 25 | 0.4% | — | ||
| Q3 25 | 4.6% | -24.5% | ||
| Q2 25 | -19.0% | -60.2% | ||
| Q1 25 | -24.6% | 3.9% | ||
| Q4 24 | 4.5% | 55.3% | ||
| Q3 24 | -2.8% | -15.8% | ||
| Q2 24 | -36.7% | -56.2% | ||
| Q1 24 | -25.2% | -29.5% |
净利率
FKWL
SONM
| Q4 25 | 4.5% | — | ||
| Q3 25 | 5.0% | -29.3% | ||
| Q2 25 | -4.9% | -66.8% | ||
| Q1 25 | -8.1% | 2.7% | ||
| Q4 24 | 1.3% | -141.6% | ||
| Q3 24 | 3.9% | -16.7% | ||
| Q2 24 | -28.9% | -57.5% | ||
| Q1 24 | -19.0% | -31.9% |
每股收益(稀释后)
FKWL
SONM
| Q4 25 | $0.05 | — | ||
| Q3 25 | $0.05 | $-4.83 | ||
| Q2 25 | $-0.03 | $-0.79 | ||
| Q1 25 | $-0.05 | $0.08 | ||
| Q4 24 | $0.02 | $-116.99 | ||
| Q3 24 | $0.04 | $-9.32 | ||
| Q2 24 | $-0.16 | $-1.41 | ||
| Q1 24 | $-0.10 | $-0.65 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $24.3M | $2.1M |
| 总债务越低越好 | — | $5.1M |
| 股东权益账面价值 | $35.1M | $-701.0K |
| 总资产 | $53.0M | $40.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FKWL
SONM
| Q4 25 | $24.3M | — | ||
| Q3 25 | $25.3M | $2.1M | ||
| Q2 25 | $25.9M | $2.0M | ||
| Q1 25 | $25.3M | $2.1M | ||
| Q4 24 | $21.9M | $5.3M | ||
| Q3 24 | $40.7M | $9.1M | ||
| Q2 24 | $37.5M | $9.6M | ||
| Q1 24 | $31.7M | $9.3M |
总债务
FKWL
SONM
| Q4 25 | — | — | ||
| Q3 25 | — | $5.1M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
FKWL
SONM
| Q4 25 | $35.1M | — | ||
| Q3 25 | $35.1M | $-701.0K | ||
| Q2 25 | $34.5M | $-1.3M | ||
| Q1 25 | $35.3M | $-1.1M | ||
| Q4 24 | $36.0M | $-5.7M | ||
| Q3 24 | $35.8M | $15.3M | ||
| Q2 24 | $35.1M | $17.5M | ||
| Q1 24 | $36.9M | $19.8M |
总资产
FKWL
SONM
| Q4 25 | $53.0M | — | ||
| Q3 25 | $53.3M | $40.2M | ||
| Q2 25 | $51.3M | $36.1M | ||
| Q1 25 | $49.7M | $36.0M | ||
| Q4 24 | $54.5M | $39.7M | ||
| Q3 24 | $51.6M | $49.1M | ||
| Q2 24 | $46.7M | $45.9M | ||
| Q1 24 | $50.0M | $42.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.1M | $-7.0M |
| 自由现金流经营现金流 - 资本支出 | $-4.1M | — |
| 自由现金流率自由现金流/营收 | -34.3% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | -7.66× | — |
| 过去12个月自由现金流最近4个季度 | $-9.2M | — |
8季度趋势,按日历期对齐
经营现金流
FKWL
SONM
| Q4 25 | $-4.1M | — | ||
| Q3 25 | $-1.5M | $-7.0M | ||
| Q2 25 | $2.3M | $-4.9M | ||
| Q1 25 | $-5.9M | $-9.6M | ||
| Q4 24 | $2.7M | $-4.5M | ||
| Q3 24 | $2.7M | $-417.0K | ||
| Q2 24 | $6.2M | $-3.4M | ||
| Q1 24 | $-779.0K | $-168.0K |
自由现金流
FKWL
SONM
| Q4 25 | $-4.1M | — | ||
| Q3 25 | $-1.5M | — | ||
| Q2 25 | $2.3M | — | ||
| Q1 25 | $-5.9M | — | ||
| Q4 24 | $2.7M | $-4.5M | ||
| Q3 24 | $2.6M | $-554.0K | ||
| Q2 24 | $6.2M | $-3.4M | ||
| Q1 24 | $-816.0K | $-198.0K |
自由现金流率
FKWL
SONM
| Q4 25 | -34.3% | — | ||
| Q3 25 | -11.7% | — | ||
| Q2 25 | 33.6% | — | ||
| Q1 25 | -73.7% | — | ||
| Q4 24 | 15.4% | -29.6% | ||
| Q3 24 | 19.9% | -3.7% | ||
| Q2 24 | 101.3% | -29.8% | ||
| Q1 24 | -13.2% | -2.2% |
资本支出强度
FKWL
SONM
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | 0.1% | ||
| Q3 24 | 0.2% | 0.9% | ||
| Q2 24 | 0.0% | 0.3% | ||
| Q1 24 | 0.6% | 0.3% |
现金转化率
FKWL
SONM
| Q4 25 | -7.66× | — | ||
| Q3 25 | -2.32× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -20.97× | ||
| Q4 24 | 11.99× | — | ||
| Q3 24 | 5.18× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图