vs
Digimarc CORP（DMRC）与Finward Bancorp（FNWD）财务数据对比。点击上方公司名可切换其他公司
Finward Bancorp的季度营收约是Digimarc CORP的1.9倍（$16.5M vs $8.9M），Finward Bancorp净利率更高（12.0% vs -47.2%，领先59.2%），Digimarc CORP同比增速更快（2.9% vs 1.1%），Finward Bancorp自由现金流更多（$9.0M vs $895.0K），过去两年Digimarc CORP的营收复合增速更高（-5.3% vs -19.1%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Finward Bancorp是一家总部位于美国的区域性银行控股公司，主要面向本土运营区域内的个人消费者与中小企业，提供储蓄账户、各类贷款、商业融资及财富管理等零售与商业金融服务。
DMRC vs FNWD — 直观对比
营收规模更大
FNWD
是对方的1.9倍
$8.9M
营收增速更快
DMRC
高出1.8%
1.1%
净利率更高
FNWD
高出59.2%
-47.2%
自由现金流更多
FNWD
多$8.2M
$895.0K
两年增速更快
DMRC
近两年复合增速
-19.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $16.5M |
| 净利润 | $-4.2M | $2.0M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | 11.0% |
| 净利率 | -47.2% | 12.0% |
| 营收同比 | 2.9% | 1.1% |
| 净利润同比 | 51.4% | -5.6% |
| 每股收益（稀释后） | $-0.18 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCFNWD
| Q4 25 | $8.9M | $16.5M | ||
| Q3 25 | $7.6M | $17.4M | ||
| Q2 25 | $8.0M | $16.6M | ||
| Q1 25 | $9.4M | $15.5M | ||
| Q4 24 | $8.7M | $16.3M | ||
| Q3 24 | $9.4M | $14.9M | ||
| Q2 24 | $10.4M | $14.6M | ||
| Q1 24 | $9.9M | $25.3M |
净利润DMRCFNWD
| Q4 25 | $-4.2M | $2.0M | ||
| Q3 25 | $-8.2M | $3.5M | ||
| Q2 25 | $-8.2M | $2.2M | ||
| Q1 25 | $-11.7M | $455.0K | ||
| Q4 24 | $-8.6M | $2.1M | ||
| Q3 24 | $-10.8M | $606.0K | ||
| Q2 24 | $-9.3M | $143.0K | ||
| Q1 24 | $-10.3M | $9.3M |
毛利率DMRCFNWD
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCFNWD
| Q4 25 | -48.2% | 11.0% | ||
| Q3 25 | -109.7% | 20.5% | ||
| Q2 25 | -105.2% | 12.7% | ||
| Q1 25 | -128.9% | 4.0% | ||
| Q4 24 | -105.1% | 16.3% | ||
| Q3 24 | -120.4% | 2.7% | ||
| Q2 24 | -96.2% | 0.9% | ||
| Q1 24 | -109.2% | 40.6% |
净利率DMRCFNWD
| Q4 25 | -47.2% | 12.0% | ||
| Q3 25 | -106.9% | 20.1% | ||
| Q2 25 | -102.6% | 12.9% | ||
| Q1 25 | -125.2% | 2.9% | ||
| Q4 24 | -99.9% | 12.9% | ||
| Q3 24 | -113.9% | 4.1% | ||
| Q2 24 | -89.3% | 1.0% | ||
| Q1 24 | -104.0% | 36.7% |
每股收益（稀释后）DMRCFNWD
| Q4 25 | $-0.18 | $0.46 | ||
| Q3 25 | $-0.38 | $0.81 | ||
| Q2 25 | $-0.38 | $0.50 | ||
| Q1 25 | $-0.55 | $0.11 | ||
| Q4 24 | $-0.40 | $0.50 | ||
| Q3 24 | $-0.50 | $0.14 | ||
| Q2 24 | $-0.43 | $0.03 | ||
| Q1 24 | $-0.50 | $2.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $174.7M |
| 总资产 | $53.0M | $2.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCFNWD
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
股东权益DMRCFNWD
| Q4 25 | $40.2M | $174.7M | ||
| Q3 25 | $41.4M | $165.5M | ||
| Q2 25 | $46.5M | $154.3M | ||
| Q1 25 | $50.0M | $151.8M | ||
| Q4 24 | $61.4M | $151.4M | ||
| Q3 24 | $70.2M | $159.6M | ||
| Q2 24 | $77.2M | $148.6M | ||
| Q1 24 | $84.5M | $151.6M |
总资产DMRCFNWD
| Q4 25 | $53.0M | $2.0B | ||
| Q3 25 | $55.4M | $2.1B | ||
| Q2 25 | $60.7M | $2.1B | ||
| Q1 25 | $66.5M | $2.0B | ||
| Q4 24 | $75.8M | $2.1B | ||
| Q3 24 | $85.0M | $2.1B | ||
| Q2 24 | $93.4M | $2.1B | ||
| Q1 24 | $99.7M | $2.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $9.9M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $9.0M |
| 自由现金流率自由现金流/营收 | 10.0% | 54.8% |
| 资本支出强度资本支出/营收 | 1.1% | 5.2% |
| 现金转化率经营现金流/净利润 | — | 4.99× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $10.6M |
8季度趋势，按日历期对齐
经营现金流DMRCFNWD
| Q4 25 | $991.0K | $9.9M | ||
| Q3 25 | $-2.6M | $1.2M | ||
| Q2 25 | $-4.7M | $4.8M | ||
| Q1 25 | $-5.5M | $-3.8M | ||
| Q4 24 | $-4.2M | $9.8M | ||
| Q3 24 | $-7.1M | $-3.7M | ||
| Q2 24 | $-6.8M | $2.8M | ||
| Q1 24 | $-8.4M | $-25.0K |
自由现金流DMRCFNWD
| Q4 25 | $895.0K | $9.0M | ||
| Q3 25 | $-2.8M | $1.0M | ||
| Q2 25 | $-4.9M | $4.5M | ||
| Q1 25 | $-5.5M | $-4.0M | ||
| Q4 24 | $-4.2M | $6.7M | ||
| Q3 24 | $-7.2M | $-4.2M | ||
| Q2 24 | $-6.9M | $1.1M | ||
| Q1 24 | $-8.5M | $-736.0K |
自由现金流率DMRCFNWD
| Q4 25 | 10.0% | 54.8% | ||
| Q3 25 | -36.9% | 6.0% | ||
| Q2 25 | -61.0% | 27.0% | ||
| Q1 25 | -59.1% | -25.7% | ||
| Q4 24 | -49.1% | 41.2% | ||
| Q3 24 | -75.7% | -28.5% | ||
| Q2 24 | -66.1% | 7.6% | ||
| Q1 24 | -85.8% | -2.9% |
资本支出强度DMRCFNWD
| Q4 25 | 1.1% | 5.2% | ||
| Q3 25 | 2.9% | 0.9% | ||
| Q2 25 | 2.5% | 1.7% | ||
| Q1 25 | 0.6% | 1.2% | ||
| Q4 24 | 0.2% | 18.8% | ||
| Q3 24 | 0.7% | 3.4% | ||
| Q2 24 | 0.3% | 11.2% | ||
| Q1 24 | 1.1% | 2.8% |
现金转化率DMRCFNWD
| Q4 25 | — | 4.99× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 2.22× | ||
| Q1 25 | — | -8.37× | ||
| Q4 24 | — | 4.66× | ||
| Q3 24 | — | -6.15× | ||
| Q2 24 | — | 19.23× | ||
| Q1 24 | — | -0.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
FNWD
暂无分部数据
