vs
Digimarc CORP（DMRC）与IF Bancorp, Inc.（IROQ）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是IF Bancorp, Inc.的1.2倍（$8.9M vs $7.3M），IF Bancorp, Inc.净利率更高（18.1% vs -47.2%，领先65.3%），IF Bancorp, Inc.同比增速更快（16.8% vs 2.9%），IF Bancorp, Inc.自由现金流更多（$1.7M vs $895.0K），过去两年IF Bancorp, Inc.的营收复合增速更高（16.5% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
美国银行控股公司合众银行是总部位于明尼阿波利斯、在特拉华州注册的美国跨国银行机构，截至2025年为美国第五大银行，也是美国中西部规模最大的银行，被金融稳定委员会认定为具有系统重要性的金融机构，主营银行、投资、抵押贷款等金融业务。
DMRC vs IROQ — 直观对比
营收规模更大
DMRC
是对方的1.2倍
$7.3M
营收增速更快
IROQ
高出14.0%
2.9%
净利率更高
IROQ
高出65.3%
-47.2%
自由现金流更多
IROQ
多$840.0K
$895.0K
两年增速更快
IROQ
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $7.3M |
| 净利润 | $-4.2M | $1.3M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | 24.9% |
| 净利率 | -47.2% | 18.1% |
| 营收同比 | 2.9% | 16.8% |
| 净利润同比 | 51.4% | 8.9% |
| 每股收益（稀释后） | $-0.18 | $0.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCIROQ
| Q4 25 | $8.9M | $7.3M | ||
| Q3 25 | $7.6M | $7.3M | ||
| Q2 25 | $8.0M | $6.9M | ||
| Q1 25 | $9.4M | $6.4M | ||
| Q4 24 | $8.7M | $6.3M | ||
| Q3 24 | $9.4M | $6.2M | ||
| Q2 24 | $10.4M | $5.7M | ||
| Q1 24 | $9.9M | $5.4M |
净利润DMRCIROQ
| Q4 25 | $-4.2M | $1.3M | ||
| Q3 25 | $-8.2M | $1.4M | ||
| Q2 25 | $-8.2M | $1.4M | ||
| Q1 25 | $-11.7M | $1.0M | ||
| Q4 24 | $-8.6M | $1.2M | ||
| Q3 24 | $-10.8M | $633.0K | ||
| Q2 24 | $-9.3M | $431.0K | ||
| Q1 24 | $-10.3M | $708.0K |
毛利率DMRCIROQ
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCIROQ
| Q4 25 | -48.2% | 24.9% | ||
| Q3 25 | -109.7% | 26.0% | ||
| Q2 25 | -105.2% | 29.1% | ||
| Q1 25 | -128.9% | 21.7% | ||
| Q4 24 | -105.1% | 26.8% | ||
| Q3 24 | -120.4% | 13.7% | ||
| Q2 24 | -96.2% | 9.3% | ||
| Q1 24 | -109.2% | 17.6% |
净利率DMRCIROQ
| Q4 25 | -47.2% | 18.1% | ||
| Q3 25 | -106.9% | 19.0% | ||
| Q2 25 | -102.6% | 21.0% | ||
| Q1 25 | -125.2% | 15.8% | ||
| Q4 24 | -99.9% | 19.4% | ||
| Q3 24 | -113.9% | 10.2% | ||
| Q2 24 | -89.3% | 7.6% | ||
| Q1 24 | -104.0% | 13.1% |
每股收益（稀释后）DMRCIROQ
| Q4 25 | $-0.18 | $0.41 | ||
| Q3 25 | $-0.38 | $0.43 | ||
| Q2 25 | $-0.38 | $0.48 | ||
| Q1 25 | $-0.55 | $0.31 | ||
| Q4 24 | $-0.40 | $0.38 | ||
| Q3 24 | $-0.50 | $0.20 | ||
| Q2 24 | $-0.43 | $0.15 | ||
| Q1 24 | $-0.50 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $8.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $87.4M |
| 总资产 | $53.0M | $830.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCIROQ
| Q4 25 | $12.9M | $8.8M | ||
| Q3 25 | $12.6M | $8.0M | ||
| Q2 25 | $16.1M | $20.1M | ||
| Q1 25 | $21.6M | $8.9M | ||
| Q4 24 | $28.7M | $5.9M | ||
| Q3 24 | $33.7M | $7.8M | ||
| Q2 24 | $41.5M | $9.6M | ||
| Q1 24 | $48.9M | $16.1M |
股东权益DMRCIROQ
| Q4 25 | $40.2M | $87.4M | ||
| Q3 25 | $41.4M | $84.5M | ||
| Q2 25 | $46.5M | $81.8M | ||
| Q1 25 | $50.0M | $78.9M | ||
| Q4 24 | $61.4M | $75.9M | ||
| Q3 24 | $70.2M | $78.8M | ||
| Q2 24 | $77.2M | $73.9M | ||
| Q1 24 | $84.5M | $72.4M |
总资产DMRCIROQ
| Q4 25 | $53.0M | $830.4M | ||
| Q3 25 | $55.4M | $862.3M | ||
| Q2 25 | $60.7M | $887.7M | ||
| Q1 25 | $66.5M | $879.1M | ||
| Q4 24 | $75.8M | $885.1M | ||
| Q3 24 | $85.0M | $893.4M | ||
| Q2 24 | $93.4M | $887.7M | ||
| Q1 24 | $99.7M | $905.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $1.7M |
| 自由现金流率自由现金流/营收 | 10.0% | 23.7% |
| 资本支出强度资本支出/营收 | 1.1% | 0.9% |
| 现金转化率经营现金流/净利润 | — | 1.36× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $9.5M |
8季度趋势，按日历期对齐
经营现金流DMRCIROQ
| Q4 25 | $991.0K | $1.8M | ||
| Q3 25 | $-2.6M | $-539.0K | ||
| Q2 25 | $-4.7M | $6.8M | ||
| Q1 25 | $-5.5M | $1.8M | ||
| Q4 24 | $-4.2M | $-155.0K | ||
| Q3 24 | $-7.1M | $2.2M | ||
| Q2 24 | $-6.8M | $2.3M | ||
| Q1 24 | $-8.4M | $19.0K |
自由现金流DMRCIROQ
| Q4 25 | $895.0K | $1.7M | ||
| Q3 25 | $-2.8M | $-582.0K | ||
| Q2 25 | $-4.9M | $6.5M | ||
| Q1 25 | $-5.5M | $1.8M | ||
| Q4 24 | $-4.2M | $-226.0K | ||
| Q3 24 | $-7.2M | $2.1M | ||
| Q2 24 | $-6.9M | $2.0M | ||
| Q1 24 | $-8.5M | $-67.0K |
自由现金流率DMRCIROQ
| Q4 25 | 10.0% | 23.7% | ||
| Q3 25 | -36.9% | -7.9% | ||
| Q2 25 | -61.0% | 95.1% | ||
| Q1 25 | -59.1% | 28.2% | ||
| Q4 24 | -49.1% | -3.6% | ||
| Q3 24 | -75.7% | 33.6% | ||
| Q2 24 | -66.1% | 35.7% | ||
| Q1 24 | -85.8% | -1.2% |
资本支出强度DMRCIROQ
| Q4 25 | 1.1% | 0.9% | ||
| Q3 25 | 2.9% | 0.6% | ||
| Q2 25 | 2.5% | 3.5% | ||
| Q1 25 | 0.6% | 0.4% | ||
| Q4 24 | 0.2% | 1.1% | ||
| Q3 24 | 0.7% | 1.2% | ||
| Q2 24 | 0.3% | 4.3% | ||
| Q1 24 | 1.1% | 1.6% |
现金转化率DMRCIROQ
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | -0.39× | ||
| Q2 25 | — | 4.69× | ||
| Q1 25 | — | 1.81× | ||
| Q4 24 | — | -0.13× | ||
| Q3 24 | — | 3.42× | ||
| Q2 24 | — | 5.30× | ||
| Q1 24 | — | 0.03× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
IROQ
暂无分部数据
