vs
Digimarc CORP（DMRC）与Lakeside Holding Ltd（LSH）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Lakeside Holding Ltd的1.3倍（$8.9M vs $7.0M），Lakeside Holding Ltd净利率更高（-22.6% vs -47.2%，领先24.6%），Lakeside Holding Ltd同比增速更快（95.0% vs 2.9%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
莱克赛德出版社是位于美国芝加哥的出版品牌，由RR唐纳利公司运营。该社除了出版高品质书籍外，还承印邮购目录、电话号码簿、百科全书与广告宣传品，最为人熟知的是为芝加哥卡克斯顿俱乐部出版的高端版本，以及经典重印丛书《莱克赛德经典》。
DMRC vs LSH — 直观对比
营收规模更大
DMRC
是对方的1.3倍
$7.0M
营收增速更快
LSH
高出92.1%
2.9%
净利率更高
LSH
高出24.6%
-47.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $7.0M |
| 净利润 | $-4.2M | $-1.6M |
| 毛利率 | 63.5% | 27.2% |
| 营业利润率 | -48.2% | -21.3% |
| 净利率 | -47.2% | -22.6% |
| 营收同比 | 2.9% | 95.0% |
| 净利润同比 | 51.4% | 18.7% |
| 每股收益（稀释后） | $-0.18 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCLSH
| Q4 25 | $8.9M | $7.0M | ||
| Q3 25 | $7.6M | $6.1M | ||
| Q2 25 | $8.0M | $6.3M | ||
| Q1 25 | $9.4M | $3.8M | ||
| Q4 24 | $8.7M | $3.6M | ||
| Q3 24 | $9.4M | $4.1M | ||
| Q2 24 | $10.4M | — | ||
| Q1 24 | $9.9M | — |
净利润DMRCLSH
| Q4 25 | $-4.2M | $-1.6M | ||
| Q3 25 | $-8.2M | $-1.4M | ||
| Q2 25 | $-8.2M | $-893.1K | ||
| Q1 25 | $-11.7M | $-1.1M | ||
| Q4 24 | $-8.6M | $-1.9M | ||
| Q3 24 | $-10.8M | $-1.3M | ||
| Q2 24 | $-9.3M | — | ||
| Q1 24 | $-10.3M | — |
毛利率DMRCLSH
| Q4 25 | 63.5% | 27.2% | ||
| Q3 25 | 58.3% | 18.2% | ||
| Q2 25 | 58.8% | 26.7% | ||
| Q1 25 | 65.0% | 18.8% | ||
| Q4 24 | 60.8% | -1.2% | ||
| Q3 24 | 62.4% | 12.8% | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCLSH
| Q4 25 | -48.2% | -21.3% | ||
| Q3 25 | -109.7% | -20.8% | ||
| Q2 25 | -105.2% | -8.9% | ||
| Q1 25 | -128.9% | -28.2% | ||
| Q4 24 | -105.1% | -55.6% | ||
| Q3 24 | -120.4% | -32.5% | ||
| Q2 24 | -96.2% | — | ||
| Q1 24 | -109.2% | — |
净利率DMRCLSH
| Q4 25 | -47.2% | -22.6% | ||
| Q3 25 | -106.9% | -22.2% | ||
| Q2 25 | -102.6% | -14.2% | ||
| Q1 25 | -125.2% | -28.2% | ||
| Q4 24 | -99.9% | -54.1% | ||
| Q3 24 | -113.9% | -32.7% | ||
| Q2 24 | -89.3% | — | ||
| Q1 24 | -104.0% | — |
每股收益（稀释后）DMRCLSH
| Q4 25 | $-0.18 | $-0.08 | ||
| Q3 25 | $-0.38 | $-0.09 | ||
| Q2 25 | $-0.38 | $-0.11 | ||
| Q1 25 | $-0.55 | $-0.14 | ||
| Q4 24 | $-0.40 | $-0.26 | ||
| Q3 24 | $-0.50 | $-0.18 | ||
| Q2 24 | $-0.43 | — | ||
| Q1 24 | $-0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $1.6M |
| 总债务越低越好 | — | $2.4M |
| 股东权益账面价值 | $40.2M | $12.2M |
| 总资产 | $53.0M | $24.3M |
| 负债/权益比越低杠杆越低 | — | 0.20× |
8季度趋势，按日历期对齐
现金及短期投资DMRCLSH
| Q4 25 | $12.9M | $1.6M | ||
| Q3 25 | $12.6M | $4.5M | ||
| Q2 25 | $16.1M | $5.0M | ||
| Q1 25 | $21.6M | $1.5M | ||
| Q4 24 | $28.7M | $1.1M | ||
| Q3 24 | $33.7M | $2.7M | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
总债务DMRCLSH
| Q4 25 | — | $2.4M | ||
| Q3 25 | — | $2.4M | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $774.2K | ||
| Q4 24 | — | $784.8K | ||
| Q3 24 | — | $589.9K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益DMRCLSH
| Q4 25 | $40.2M | $12.2M | ||
| Q3 25 | $41.4M | $7.0M | ||
| Q2 25 | $46.5M | $2.8M | ||
| Q1 25 | $50.0M | $749.8K | ||
| Q4 24 | $61.4M | $1.6M | ||
| Q3 24 | $70.2M | $3.6M | ||
| Q2 24 | $77.2M | — | ||
| Q1 24 | $84.5M | — |
总资产DMRCLSH
| Q4 25 | $53.0M | $24.3M | ||
| Q3 25 | $55.4M | $18.6M | ||
| Q2 25 | $60.7M | $14.4M | ||
| Q1 25 | $66.5M | $9.9M | ||
| Q4 24 | $75.8M | $9.8M | ||
| Q3 24 | $85.0M | $10.8M | ||
| Q2 24 | $93.4M | — | ||
| Q1 24 | $99.7M | — |
负债/权益比DMRCLSH
| Q4 25 | — | 0.20× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.16× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-453.5K |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCLSH
| Q4 25 | $991.0K | $-453.5K | ||
| Q3 25 | $-2.6M | $-4.0M | ||
| Q2 25 | $-4.7M | $-483.7K | ||
| Q1 25 | $-5.5M | $-238.3K | ||
| Q4 24 | $-4.2M | $-530.2K | ||
| Q3 24 | $-7.1M | $-1.4M | ||
| Q2 24 | $-6.8M | — | ||
| Q1 24 | $-8.4M | — |
自由现金流DMRCLSH
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | $-497.4K | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | $-560.5K | ||
| Q3 24 | $-7.2M | $-1.4M | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCLSH
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | -7.9% | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | -15.6% | ||
| Q3 24 | -75.7% | -34.5% | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCLSH
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | 0.2% | ||
| Q1 25 | 0.6% | 0.0% | ||
| Q4 24 | 0.2% | 0.8% | ||
| Q3 24 | 0.7% | 0.1% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
LSH
| Transferred Over Time | $4.6M | 65% |
| Distribution Of Pharmaceutical Products | $2.4M | 35% |
