vs
Digimarc CORP（DMRC）与JEWETT CAMERON TRADING CO LTD（JCTC）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是JEWETT CAMERON TRADING CO LTD的1.0倍（$8.9M vs $8.7M），JEWETT CAMERON TRADING CO LTD净利率更高（-45.6% vs -47.2%，领先1.6%），Digimarc CORP同比增速更快（2.9% vs -6.6%），过去两年JEWETT CAMERON TRADING CO LTD的营收复合增速更高（2.5% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
JCTC（Jewett Cameron Trading Co Ltd）是总部位于美国的分销企业，主营建筑五金、工业用品、户外生活及家居改善商品，服务北美地区的零售、商业建筑及批发客户，核心业务覆盖建材、户外休闲等板块。
DMRC vs JCTC — 直观对比
营收规模更大
DMRC
是对方的1.0倍
$8.7M
营收增速更快
DMRC
高出9.5%
-6.6%
净利率更高
JCTC
高出1.6%
-47.2%
两年增速更快
JCTC
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $8.7M |
| 净利润 | $-4.2M | $-3.9M |
| 毛利率 | 63.5% | -12.5% |
| 营业利润率 | -48.2% | -43.7% |
| 净利率 | -47.2% | -45.6% |
| 营收同比 | 2.9% | -6.6% |
| 净利润同比 | 51.4% | -498.8% |
| 每股收益（稀释后） | $-0.18 | $-1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCJCTC
| Q4 25 | $8.9M | $8.7M | ||
| Q3 25 | $7.6M | $10.4M | ||
| Q2 25 | $8.0M | $12.6M | ||
| Q1 25 | $9.4M | $9.1M | ||
| Q4 24 | $8.7M | $9.3M | ||
| Q3 24 | $9.4M | $13.2M | ||
| Q2 24 | $10.4M | $15.9M | ||
| Q1 24 | $9.9M | $8.2M |
净利润DMRCJCTC
| Q4 25 | $-4.2M | $-3.9M | ||
| Q3 25 | $-8.2M | $-2.2M | ||
| Q2 25 | $-8.2M | $-649.6K | ||
| Q1 25 | $-11.7M | $-573.1K | ||
| Q4 24 | $-8.6M | $-658.7K | ||
| Q3 24 | $-10.8M | $-190.5K | ||
| Q2 24 | $-9.3M | $154.9K | ||
| Q1 24 | $-10.3M | $-534.1K |
毛利率DMRCJCTC
| Q4 25 | 63.5% | -12.5% | ||
| Q3 25 | 58.3% | 8.2% | ||
| Q2 25 | 58.8% | 15.0% | ||
| Q1 25 | 65.0% | 20.1% | ||
| Q4 24 | 60.8% | 18.3% | ||
| Q3 24 | 62.4% | 14.5% | ||
| Q2 24 | 66.1% | 18.6% | ||
| Q1 24 | 62.5% | 25.1% |
营业利润率DMRCJCTC
| Q4 25 | -48.2% | -43.7% | ||
| Q3 25 | -109.7% | -13.8% | ||
| Q2 25 | -105.2% | -5.5% | ||
| Q1 25 | -128.9% | -8.5% | ||
| Q4 24 | -105.1% | -9.3% | ||
| Q3 24 | -120.4% | -2.3% | ||
| Q2 24 | -96.2% | 0.3% | ||
| Q1 24 | -109.2% | -8.8% |
净利率DMRCJCTC
| Q4 25 | -47.2% | -45.6% | ||
| Q3 25 | -106.9% | -21.7% | ||
| Q2 25 | -102.6% | -5.2% | ||
| Q1 25 | -125.2% | -6.3% | ||
| Q4 24 | -99.9% | -7.1% | ||
| Q3 24 | -113.9% | -1.4% | ||
| Q2 24 | -89.3% | 1.0% | ||
| Q1 24 | -104.0% | -6.5% |
每股收益（稀释后）DMRCJCTC
| Q4 25 | $-0.18 | $-1.12 | ||
| Q3 25 | $-0.38 | $-0.65 | ||
| Q2 25 | $-0.38 | $-0.18 | ||
| Q1 25 | $-0.55 | $-0.16 | ||
| Q4 24 | $-0.40 | $-0.19 | ||
| Q3 24 | $-0.50 | $-0.05 | ||
| Q2 24 | $-0.43 | $0.04 | ||
| Q1 24 | $-0.50 | $-0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $1.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $16.8M |
| 总资产 | $53.0M | $23.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCJCTC
| Q4 25 | $12.9M | $1.0M | ||
| Q3 25 | $12.6M | $226.2K | ||
| Q2 25 | $16.1M | $1.2M | ||
| Q1 25 | $21.6M | $435.6K | ||
| Q4 24 | $28.7M | $3.0M | ||
| Q3 24 | $33.7M | $4.9M | ||
| Q2 24 | $41.5M | $1.1M | ||
| Q1 24 | $48.9M | $1.1M |
股东权益DMRCJCTC
| Q4 25 | $40.2M | $16.8M | ||
| Q3 25 | $41.4M | $20.8M | ||
| Q2 25 | $46.5M | $23.0M | ||
| Q1 25 | $50.0M | $23.7M | ||
| Q4 24 | $61.4M | $24.2M | ||
| Q3 24 | $70.2M | $24.9M | ||
| Q2 24 | $77.2M | $25.0M | ||
| Q1 24 | $84.5M | $24.9M |
总资产DMRCJCTC
| Q4 25 | $53.0M | $23.2M | ||
| Q3 25 | $55.4M | $25.5M | ||
| Q2 25 | $60.7M | $29.2M | ||
| Q1 25 | $66.5M | $27.6M | ||
| Q4 24 | $75.8M | $26.7M | ||
| Q3 24 | $85.0M | $27.5M | ||
| Q2 24 | $93.4M | $28.3M | ||
| Q1 24 | $99.7M | $29.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-1.3M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCJCTC
| Q4 25 | $991.0K | $-1.3M | ||
| Q3 25 | $-2.6M | $-636.4K | ||
| Q2 25 | $-4.7M | $-1.6M | ||
| Q1 25 | $-5.5M | $-2.6M | ||
| Q4 24 | $-4.2M | $-1.8M | ||
| Q3 24 | $-7.1M | $3.8M | ||
| Q2 24 | $-6.8M | $14.5K | ||
| Q1 24 | $-8.4M | $-2.4M |
自由现金流DMRCJCTC
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | $-658.0K | ||
| Q2 25 | $-4.9M | $-1.7M | ||
| Q1 25 | $-5.5M | $-2.6M | ||
| Q4 24 | $-4.2M | $-1.8M | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | $-96.1K | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCJCTC
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | -6.3% | ||
| Q2 25 | -61.0% | -13.1% | ||
| Q1 25 | -59.1% | -28.8% | ||
| Q4 24 | -49.1% | -19.6% | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | -0.6% | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCJCTC
| Q4 25 | 1.1% | 0.0% | ||
| Q3 25 | 2.9% | 0.2% | ||
| Q2 25 | 2.5% | 0.3% | ||
| Q1 25 | 0.6% | 0.2% | ||
| Q4 24 | 0.2% | 0.4% | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.3% | 0.7% | ||
| Q1 24 | 1.1% | 0.0% |
现金转化率DMRCJCTC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.09× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
JCTC
| Lawn Garden Pet And Other | $7.4M | 86% |
| Industrial Wood Products | $1.2M | 14% |
