vs
Digimarc CORP（DMRC）与JOINT Corp（JYNT）财务数据对比。点击上方公司名可切换其他公司
JOINT Corp的季度营收约是Digimarc CORP的1.7倍（$15.2M vs $8.9M），JOINT Corp净利率更高（6.5% vs -47.2%，领先53.8%），JOINT Corp同比增速更快（3.1% vs 2.9%），Digimarc CORP自由现金流更多（$895.0K vs $334.7K），过去两年Digimarc CORP的营收复合增速更高（-5.3% vs -28.6%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
JOINT Corp是美国领先的脊椎按摩护理诊所运营方与特许经营商，主打高性价比的脊椎护理服务，推出会员制护理方案，面向寻求非侵入式肌肉骨骼疼痛管理及日常健康调理的消费者。
DMRC vs JYNT — 直观对比
营收规模更大
JYNT
是对方的1.7倍
$8.9M
营收增速更快
JYNT
高出0.2%
2.9%
净利率更高
JYNT
高出53.8%
-47.2%
自由现金流更多
DMRC
多$560.3K
$334.7K
两年增速更快
DMRC
近两年复合增速
-28.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $15.2M |
| 净利润 | $-4.2M | $991.1K |
| 毛利率 | 63.5% | 81.4% |
| 营业利润率 | -48.2% | 4.9% |
| 净利率 | -47.2% | 6.5% |
| 营收同比 | 2.9% | 3.1% |
| 净利润同比 | 51.4% | 5510.5% |
| 每股收益（稀释后） | $-0.18 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCJYNT
| Q4 25 | $8.9M | $15.2M | ||
| Q3 25 | $7.6M | $13.4M | ||
| Q2 25 | $8.0M | $13.3M | ||
| Q1 25 | $9.4M | $13.1M | ||
| Q4 24 | $8.7M | $14.7M | ||
| Q3 24 | $9.4M | $30.2M | ||
| Q2 24 | $10.4M | $30.3M | ||
| Q1 24 | $9.9M | $29.7M |
净利润DMRCJYNT
| Q4 25 | $-4.2M | $991.1K | ||
| Q3 25 | $-8.2M | $855.0K | ||
| Q2 25 | $-8.2M | $93.4K | ||
| Q1 25 | $-11.7M | $967.8K | ||
| Q4 24 | $-8.6M | $17.7K | ||
| Q3 24 | $-10.8M | $-3.2M | ||
| Q2 24 | $-9.3M | $-3.6M | ||
| Q1 24 | $-10.3M | $947.0K |
毛利率DMRCJYNT
| Q4 25 | 63.5% | 81.4% | ||
| Q3 25 | 58.3% | 80.1% | ||
| Q2 25 | 58.8% | 79.1% | ||
| Q1 25 | 65.0% | 77.3% | ||
| Q4 24 | 60.8% | 78.4% | ||
| Q3 24 | 62.4% | 90.7% | ||
| Q2 24 | 66.1% | 90.7% | ||
| Q1 24 | 62.5% | 90.9% |
营业利润率DMRCJYNT
| Q4 25 | -48.2% | 4.9% | ||
| Q3 25 | -109.7% | 1.2% | ||
| Q2 25 | -105.2% | -8.6% | ||
| Q1 25 | -128.9% | -5.2% | ||
| Q4 24 | -105.1% | 5.5% | ||
| Q3 24 | -120.4% | -1.6% | ||
| Q2 24 | -96.2% | -5.9% | ||
| Q1 24 | -109.2% | -1.4% |
净利率DMRCJYNT
| Q4 25 | -47.2% | 6.5% | ||
| Q3 25 | -106.9% | 6.4% | ||
| Q2 25 | -102.6% | 0.7% | ||
| Q1 25 | -125.2% | 7.4% | ||
| Q4 24 | -99.9% | 0.1% | ||
| Q3 24 | -113.9% | -10.5% | ||
| Q2 24 | -89.3% | -11.9% | ||
| Q1 24 | -104.0% | 3.2% |
每股收益（稀释后）DMRCJYNT
| Q4 25 | $-0.18 | $0.06 | ||
| Q3 25 | $-0.38 | $0.06 | ||
| Q2 25 | $-0.38 | $0.01 | ||
| Q1 25 | $-0.55 | $0.06 | ||
| Q4 24 | $-0.40 | $0.01 | ||
| Q3 24 | $-0.50 | $-0.21 | ||
| Q2 24 | $-0.43 | $-0.24 | ||
| Q1 24 | $-0.50 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $23.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $15.1M |
| 总资产 | $53.0M | $61.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCJYNT
| Q4 25 | $12.9M | $23.6M | ||
| Q3 25 | $12.6M | $29.7M | ||
| Q2 25 | $16.1M | $29.8M | ||
| Q1 25 | $21.6M | $21.9M | ||
| Q4 24 | $28.7M | $25.1M | ||
| Q3 24 | $33.7M | $20.7M | ||
| Q2 24 | $41.5M | $17.5M | ||
| Q1 24 | $48.9M | $18.7M |
股东权益DMRCJYNT
| Q4 25 | $40.2M | $15.1M | ||
| Q3 25 | $41.4M | $22.7M | ||
| Q2 25 | $46.5M | $23.2M | ||
| Q1 25 | $50.0M | $22.8M | ||
| Q4 24 | $61.4M | $20.7M | ||
| Q3 24 | $70.2M | $20.5M | ||
| Q2 24 | $77.2M | $23.2M | ||
| Q1 24 | $84.5M | $26.2M |
总资产DMRCJYNT
| Q4 25 | $53.0M | $61.0M | ||
| Q3 25 | $55.4M | $69.4M | ||
| Q2 25 | $60.7M | $73.2M | ||
| Q1 25 | $66.5M | $80.1M | ||
| Q4 24 | $75.8M | $83.2M | ||
| Q3 24 | $85.0M | $79.6M | ||
| Q2 24 | $93.4M | $82.4M | ||
| Q1 24 | $99.7M | $85.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $334.7K |
| 自由现金流率自由现金流/营收 | 10.0% | 2.2% |
| 资本支出强度资本支出/营收 | 1.1% | 9.9% |
| 现金转化率经营现金流/净利润 | — | 1.86× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $-1.9M |
8季度趋势，按日历期对齐
经营现金流DMRCJYNT
| Q4 25 | $991.0K | $1.8M | ||
| Q3 25 | $-2.6M | $1.8M | ||
| Q2 25 | $-4.7M | $868.6K | ||
| Q1 25 | $-5.5M | $-3.7M | ||
| Q4 24 | $-4.2M | $9.4M | ||
| Q3 24 | $-7.1M | $3.4M | ||
| Q2 24 | $-6.8M | $-973.5K | ||
| Q1 24 | $-8.4M | $2.8M |
自由现金流DMRCJYNT
| Q4 25 | $895.0K | $334.7K | ||
| Q3 25 | $-2.8M | $1.5M | ||
| Q2 25 | $-4.9M | $363.6K | ||
| Q1 25 | $-5.5M | $-4.0M | ||
| Q4 24 | $-4.2M | $8.2M | ||
| Q3 24 | $-7.2M | $3.2M | ||
| Q2 24 | $-6.9M | $-1.2M | ||
| Q1 24 | $-8.5M | $2.4M |
自由现金流率DMRCJYNT
| Q4 25 | 10.0% | 2.2% | ||
| Q3 25 | -36.9% | 10.9% | ||
| Q2 25 | -61.0% | 2.7% | ||
| Q1 25 | -59.1% | -30.8% | ||
| Q4 24 | -49.1% | 55.9% | ||
| Q3 24 | -75.7% | 10.6% | ||
| Q2 24 | -66.1% | -4.1% | ||
| Q1 24 | -85.8% | 8.1% |
资本支出强度DMRCJYNT
| Q4 25 | 1.1% | 9.9% | ||
| Q3 25 | 2.9% | 2.4% | ||
| Q2 25 | 2.5% | 3.8% | ||
| Q1 25 | 0.6% | 2.5% | ||
| Q4 24 | 0.2% | 8.1% | ||
| Q3 24 | 0.7% | 0.8% | ||
| Q2 24 | 0.3% | 0.9% | ||
| Q1 24 | 1.1% | 1.3% |
现金转化率DMRCJYNT
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | 2.07× | ||
| Q2 25 | — | 9.30× | ||
| Q1 25 | — | -3.82× | ||
| Q4 24 | — | 532.98× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
JYNT
| Transferred At Point In Time | $12.8M | 84% |
| Transferred Over Time | $2.4M | 16% |
