vs
Digimarc CORP（DMRC）与QT IMAGING HOLDINGS, INC.（QTI）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是QT IMAGING HOLDINGS, INC.的1.1倍（$8.9M vs $8.3M），QT IMAGING HOLDINGS, INC.净利率更高（-16.8% vs -47.2%，领先30.5%），QT IMAGING HOLDINGS, INC.同比增速更快（877.2% vs 2.9%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
QT IMAGING HOLDINGS, INC.是一家专注于医疗影像技术的企业，主打无创乳腺健康诊断类影像设备，产品面向北美、欧洲及亚太地区的医疗机构、诊所及医疗服务提供商，致力于提升诊断影像的准确性与可及性。
DMRC vs QTI — 直观对比
营收规模更大
DMRC
是对方的1.1倍
$8.3M
营收增速更快
QTI
高出874.3%
2.9%
净利率更高
QTI
高出30.5%
-47.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $8.3M |
| 净利润 | $-4.2M | $-1.4M |
| 毛利率 | 63.5% | 38.0% |
| 营业利润率 | -48.2% | -8.5% |
| 净利率 | -47.2% | -16.8% |
| 营收同比 | 2.9% | 877.2% |
| 净利润同比 | 51.4% | 60.2% |
| 每股收益（稀释后） | $-0.18 | $-1.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCQTI
| Q4 25 | $8.9M | $8.3M | ||
| Q3 25 | $7.6M | $4.2M | ||
| Q2 25 | $8.0M | $3.7M | ||
| Q1 25 | $9.4M | $2.8M | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $9.4M | — | ||
| Q2 24 | $10.4M | $1.7M | ||
| Q1 24 | $9.9M | $1.4M |
净利润DMRCQTI
| Q4 25 | $-4.2M | $-1.4M | ||
| Q3 25 | $-8.2M | $-4.6M | ||
| Q2 25 | $-8.2M | $-4.0M | ||
| Q1 25 | $-11.7M | $-11.1M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | — | ||
| Q2 24 | $-9.3M | $-1.2M | ||
| Q1 24 | $-10.3M | $-628.6K |
毛利率DMRCQTI
| Q4 25 | 63.5% | 38.0% | ||
| Q3 25 | 58.3% | 43.0% | ||
| Q2 25 | 58.8% | 49.9% | ||
| Q1 25 | 65.0% | 64.7% | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | 51.0% | ||
| Q1 24 | 62.5% | 55.8% |
营业利润率DMRCQTI
| Q4 25 | -48.2% | -8.5% | ||
| Q3 25 | -109.7% | -39.4% | ||
| Q2 25 | -105.2% | -28.5% | ||
| Q1 25 | -128.9% | -37.2% | ||
| Q4 24 | -105.1% | — | ||
| Q3 24 | -120.4% | — | ||
| Q2 24 | -96.2% | -129.5% | ||
| Q1 24 | -109.2% | -409.5% |
净利率DMRCQTI
| Q4 25 | -47.2% | -16.8% | ||
| Q3 25 | -106.9% | -108.7% | ||
| Q2 25 | -102.6% | -109.3% | ||
| Q1 25 | -125.2% | -397.9% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | — | ||
| Q2 24 | -89.3% | -72.9% | ||
| Q1 24 | -104.0% | -46.1% |
每股收益（稀释后）DMRCQTI
| Q4 25 | $-0.18 | $-1.00 | ||
| Q3 25 | $-0.38 | $-0.47 | ||
| Q2 25 | $-0.38 | $-0.14 | ||
| Q1 25 | $-0.55 | $-0.40 | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.50 | — | ||
| Q2 24 | $-0.43 | $-0.30 | ||
| Q1 24 | $-0.50 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $10.4M |
| 总债务越低越好 | — | $10.1M |
| 股东权益账面价值 | $40.2M | $6.4M |
| 总资产 | $53.0M | $23.0M |
| 负债/权益比越低杠杆越低 | — | 1.57× |
8季度趋势，按日历期对齐
现金及短期投资DMRCQTI
| Q4 25 | $12.9M | $10.4M | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
总债务DMRCQTI
| Q4 25 | — | $10.1M | ||
| Q3 25 | — | $15.1M | ||
| Q2 25 | — | $10.1M | ||
| Q1 25 | — | $10.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $11.7M | ||
| Q1 24 | — | $11.7M |
股东权益DMRCQTI
| Q4 25 | $40.2M | $6.4M | ||
| Q3 25 | $41.4M | $-9.1M | ||
| Q2 25 | $46.5M | $-324.3K | ||
| Q1 25 | $50.0M | $-20.2M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $70.2M | — | ||
| Q2 24 | $77.2M | $-6.2M | ||
| Q1 24 | $84.5M | $-4.9M |
总资产DMRCQTI
| Q4 25 | $53.0M | $23.0M | ||
| Q3 25 | $55.4M | $12.1M | ||
| Q2 25 | $60.7M | $11.6M | ||
| Q1 25 | $66.5M | $10.9M | ||
| Q4 24 | $75.8M | — | ||
| Q3 24 | $85.0M | — | ||
| Q2 24 | $93.4M | $10.8M | ||
| Q1 24 | $99.7M | $12.9M |
负债/权益比DMRCQTI
| Q4 25 | — | 1.57× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-3.1M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCQTI
| Q4 25 | $991.0K | $-3.1M | ||
| Q3 25 | $-2.6M | $-878.8K | ||
| Q2 25 | $-4.7M | $-1.4M | ||
| Q1 25 | $-5.5M | $-3.5M | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.1M | — | ||
| Q2 24 | $-6.8M | $-979.6K | ||
| Q1 24 | $-8.4M | $-6.0M |
自由现金流DMRCQTI
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCQTI
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCQTI
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
QTI
暂无分部数据
