vs
Digimarc CORP（DMRC）与Virginia National Bankshares Corp（VABK）财务数据对比。点击上方公司名可切换其他公司
Virginia National Bankshares Corp的季度营收约是Digimarc CORP的1.7倍（$15.0M vs $8.9M），Virginia National Bankshares Corp净利率更高（39.7% vs -47.2%，领先86.9%），Virginia National Bankshares Corp同比增速更快（3.6% vs 2.9%），Virginia National Bankshares Corp自由现金流更多（$20.8M vs $895.0K），过去两年Virginia National Bankshares Corp的营收复合增速更高（7.0% vs -5.3%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
联合银行股份有限公司是一家银行控股公司，双总部分别设于西弗吉尼亚州查尔斯顿与弗吉尼亚州费尔法克斯，业务覆盖美国多个州及华盛顿哥伦比亚特区。它是联合银行的母公司，联合银行在八个州拥有近250个网点，旗下还拥有乔治梅森抵押贷款、联合经纪等子公司。
DMRC vs VABK — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $15.0M |
| 净利润 | $-4.2M | $6.0M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | 50.5% |
| 净利率 | -47.2% | 39.7% |
| 营收同比 | 2.9% | 3.6% |
| 净利润同比 | 51.4% | 30.6% |
| 每股收益（稀释后） | $-0.18 | $1.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $8.9M | $15.0M | ||
| Q3 25 | $7.6M | $14.4M | ||
| Q2 25 | $8.0M | $14.1M | ||
| Q1 25 | $9.4M | $14.1M | ||
| Q4 24 | $8.7M | $14.5M | ||
| Q3 24 | $9.4M | $13.5M | ||
| Q2 24 | $10.4M | $12.9M | ||
| Q1 24 | $9.9M | $13.1M |
| Q4 25 | $-4.2M | $6.0M | ||
| Q3 25 | $-8.2M | $4.6M | ||
| Q2 25 | $-8.2M | $4.2M | ||
| Q1 25 | $-11.7M | $4.5M | ||
| Q4 24 | $-8.6M | $4.6M | ||
| Q3 24 | $-10.8M | $4.6M | ||
| Q2 24 | $-9.3M | $4.2M | ||
| Q1 24 | $-10.3M | $3.6M |
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
| Q4 25 | -48.2% | 50.5% | ||
| Q3 25 | -109.7% | 39.4% | ||
| Q2 25 | -105.2% | 38.4% | ||
| Q1 25 | -128.9% | 38.4% | ||
| Q4 24 | -105.1% | 40.3% | ||
| Q3 24 | -120.4% | 41.9% | ||
| Q2 24 | -96.2% | 39.5% | ||
| Q1 24 | -109.2% | 32.9% |
| Q4 25 | -47.2% | 39.7% | ||
| Q3 25 | -106.9% | 31.7% | ||
| Q2 25 | -102.6% | 30.0% | ||
| Q1 25 | -125.2% | 31.9% | ||
| Q4 24 | -99.9% | 31.4% | ||
| Q3 24 | -113.9% | 34.1% | ||
| Q2 24 | -89.3% | 32.3% | ||
| Q1 24 | -104.0% | 27.8% |
| Q4 25 | $-0.18 | $1.10 | ||
| Q3 25 | $-0.38 | $0.84 | ||
| Q2 25 | $-0.38 | $0.78 | ||
| Q1 25 | $-0.55 | $0.83 | ||
| Q4 24 | $-0.40 | $0.85 | ||
| Q3 24 | $-0.50 | $0.85 | ||
| Q2 24 | $-0.43 | $0.77 | ||
| Q1 24 | $-0.50 | $0.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $184.2M |
| 总资产 | $53.0M | $1.6B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
| Q4 25 | $40.2M | $184.2M | ||
| Q3 25 | $41.4M | $177.4M | ||
| Q2 25 | $46.5M | $170.8M | ||
| Q1 25 | $50.0M | $166.8M | ||
| Q4 24 | $61.4M | $160.3M | ||
| Q3 24 | $70.2M | $165.9M | ||
| Q2 24 | $77.2M | $154.2M | ||
| Q1 24 | $84.5M | $152.6M |
| Q4 25 | $53.0M | $1.6B | ||
| Q3 25 | $55.4M | $1.6B | ||
| Q2 25 | $60.7M | $1.6B | ||
| Q1 25 | $66.5M | $1.6B | ||
| Q4 24 | $75.8M | $1.6B | ||
| Q3 24 | $85.0M | $1.6B | ||
| Q2 24 | $93.4M | $1.6B | ||
| Q1 24 | $99.7M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $21.3M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $20.8M |
| 自由现金流率自由现金流/营收 | 10.0% | 138.2% |
| 资本支出强度资本支出/营收 | 1.1% | 3.9% |
| 现金转化率经营现金流/净利润 | — | 3.58× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $35.2M |
8季度趋势，按日历期对齐
| Q4 25 | $991.0K | $21.3M | ||
| Q3 25 | $-2.6M | $6.0M | ||
| Q2 25 | $-4.7M | $6.7M | ||
| Q1 25 | $-5.5M | $2.1M | ||
| Q4 24 | $-4.2M | $15.3M | ||
| Q3 24 | $-7.1M | $15.2M | ||
| Q2 24 | $-6.8M | $-6.4M | ||
| Q1 24 | $-8.4M | $3.2M |
| Q4 25 | $895.0K | $20.8M | ||
| Q3 25 | $-2.8M | $5.9M | ||
| Q2 25 | $-4.9M | $6.7M | ||
| Q1 25 | $-5.5M | $1.8M | ||
| Q4 24 | $-4.2M | $14.6M | ||
| Q3 24 | $-7.2M | $15.1M | ||
| Q2 24 | $-6.9M | $-6.8M | ||
| Q1 24 | $-8.5M | $3.1M |
| Q4 25 | 10.0% | 138.2% | ||
| Q3 25 | -36.9% | 41.0% | ||
| Q2 25 | -61.0% | 47.6% | ||
| Q1 25 | -59.1% | 13.0% | ||
| Q4 24 | -49.1% | 100.4% | ||
| Q3 24 | -75.7% | 111.7% | ||
| Q2 24 | -66.1% | -53.0% | ||
| Q1 24 | -85.8% | 23.9% |
| Q4 25 | 1.1% | 3.9% | ||
| Q3 25 | 2.9% | 0.5% | ||
| Q2 25 | 2.5% | 0.2% | ||
| Q1 25 | 0.6% | 1.8% | ||
| Q4 24 | 0.2% | 5.1% | ||
| Q3 24 | 0.7% | 0.9% | ||
| Q2 24 | 0.3% | 3.1% | ||
| Q1 24 | 1.1% | 0.2% |
| Q4 25 | — | 3.58× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.59× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 3.35× | ||
| Q3 24 | — | 3.30× | ||
| Q2 24 | — | -1.54× | ||
| Q1 24 | — | 0.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
VABK
暂无分部数据
