vs
Digimarc CORP（DMRC）与SharpLink Gaming, Inc.（SBET）财务数据对比。点击上方公司名可切换其他公司
SharpLink Gaming, Inc.的季度营收约是Digimarc CORP的1.2倍（$10.8M vs $8.9M），SharpLink Gaming, Inc.净利率更高（961.6% vs -47.2%，领先1008.8%），SharpLink Gaming, Inc.同比增速更快（1129.9% vs 2.9%），Digimarc CORP自由现金流更多（$895.0K vs $-6.3M）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
Bonne Terre Limited是一家隶属于Flutter娱乐集团的英国博彩企业，总部位于西约克郡利兹，在索利哈尔设有办事处。旗下Sky Betting & Gaming业务线拥有五大核心品牌：Sky Bet、Sky Vegas、Sky Casino、Sky Poker和Sky Bingo，覆盖体育投注、线上赌场、扑克、宾果游戏等多元博彩服务场景。
DMRC vs SBET — 直观对比
营收规模更大
SBET
是对方的1.2倍
$8.9M
营收增速更快
SBET
高出1127.0%
2.9%
净利率更高
SBET
高出1008.8%
-47.2%
自由现金流更多
DMRC
多$7.2M
$-6.3M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $10.8M |
| 净利润 | $-4.2M | $104.3M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | — |
| 净利率 | -47.2% | 961.6% |
| 营收同比 | 2.9% | 1129.9% |
| 净利润同比 | 51.4% | 11880.2% |
| 每股收益（稀释后） | $-0.18 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCSBET
| Q4 25 | $8.9M | — | ||
| Q3 25 | $7.6M | $10.8M | ||
| Q2 25 | $8.0M | $697.3K | ||
| Q1 25 | $9.4M | $741.7K | ||
| Q4 24 | $8.7M | $823.1K | ||
| Q3 24 | $9.4M | $881.7K | ||
| Q2 24 | $10.4M | $981.3K | ||
| Q1 24 | $9.9M | $975.9K |
净利润DMRCSBET
| Q4 25 | $-4.2M | — | ||
| Q3 25 | $-8.2M | $104.3M | ||
| Q2 25 | $-8.2M | $-103.4M | ||
| Q1 25 | $-11.7M | $-974.9K | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | $-885.1K | ||
| Q2 24 | $-9.3M | $-463.0K | ||
| Q1 24 | $-10.3M | $12.4M |
毛利率DMRCSBET
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | 30.0% | ||
| Q1 25 | 65.0% | 17.8% | ||
| Q4 24 | 60.8% | 20.2% | ||
| Q3 24 | 62.4% | 19.6% | ||
| Q2 24 | 66.1% | 28.5% | ||
| Q1 24 | 62.5% | 29.4% |
营业利润率DMRCSBET
| Q4 25 | -48.2% | — | ||
| Q3 25 | -109.7% | — | ||
| Q2 25 | -105.2% | -14826.0% | ||
| Q1 25 | -128.9% | -124.8% | ||
| Q4 24 | -105.1% | — | ||
| Q3 24 | -120.4% | -90.4% | ||
| Q2 24 | -96.2% | -122.8% | ||
| Q1 24 | -109.2% | -172.6% |
净利率DMRCSBET
| Q4 25 | -47.2% | — | ||
| Q3 25 | -106.9% | 961.6% | ||
| Q2 25 | -102.6% | -14832.1% | ||
| Q1 25 | -125.2% | -131.4% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | -100.4% | ||
| Q2 24 | -89.3% | -47.2% | ||
| Q1 24 | -104.0% | 1265.5% |
每股收益（稀释后）DMRCSBET
| Q4 25 | $-0.18 | — | ||
| Q3 25 | $-0.38 | $0.62 | ||
| Q2 25 | $-0.38 | $-4.27 | ||
| Q1 25 | $-0.55 | $-1.84 | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.50 | $-3.02 | ||
| Q2 24 | $-0.43 | $-1.35 | ||
| Q1 24 | $-0.50 | $40.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $3.1B |
| 总资产 | $53.0M | $3.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCSBET
| Q4 25 | $12.9M | — | ||
| Q3 25 | $12.6M | — | ||
| Q2 25 | $16.1M | — | ||
| Q1 25 | $21.6M | — | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | — | ||
| Q2 24 | $41.5M | — | ||
| Q1 24 | $48.9M | — |
总债务DMRCSBET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 | ||
| Q1 24 | — | — |
股东权益DMRCSBET
| Q4 25 | $40.2M | — | ||
| Q3 25 | $41.4M | $3.1B | ||
| Q2 25 | $46.5M | $452.5M | ||
| Q1 25 | $50.0M | $2.1M | ||
| Q4 24 | $61.4M | $2.1M | ||
| Q3 24 | $70.2M | $2.0M | ||
| Q2 24 | $77.2M | $2.8M | ||
| Q1 24 | $84.5M | $2.9M |
总资产DMRCSBET
| Q4 25 | $53.0M | — | ||
| Q3 25 | $55.4M | $3.1B | ||
| Q2 25 | $60.7M | $453.9M | ||
| Q1 25 | $66.5M | $2.8M | ||
| Q4 24 | $75.8M | $2.6M | ||
| Q3 24 | $85.0M | $2.9M | ||
| Q2 24 | $93.4M | $3.8M | ||
| Q1 24 | $99.7M | $5.4M |
负债/权益比DMRCSBET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-6.3M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $-6.3M |
| 自由现金流率自由现金流/营收 | 10.0% | -57.9% |
| 资本支出强度资本支出/营收 | 1.1% | 0.0% |
| 现金转化率经营现金流/净利润 | — | -0.06× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCSBET
| Q4 25 | $991.0K | — | ||
| Q3 25 | $-2.6M | $-6.3M | ||
| Q2 25 | $-4.7M | $-1.6M | ||
| Q1 25 | $-5.5M | $-514.1K | ||
| Q4 24 | $-4.2M | $-22.8M | ||
| Q3 24 | $-7.1M | $-591.2K | ||
| Q2 24 | $-6.8M | $-1.7M | ||
| Q1 24 | $-8.4M | $-19.3M |
自由现金流DMRCSBET
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | $-6.3M | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | $-22.8M | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | $-19.3M |
自由现金流率DMRCSBET
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | -57.9% | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | -2772.0% | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | -1977.2% |
资本支出强度DMRCSBET
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | 0.2% | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.3% | 0.0% | ||
| Q1 24 | 1.1% | 0.2% |
现金转化率DMRCSBET
| Q4 25 | — | — | ||
| Q3 25 | — | -0.06× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -1.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SBET
| ETH Staking Segmet | $10.3M | 95% |
| Other | $569.8K | 5% |
