vs
CEA Industries Inc.（BNC）与Digimarc CORP（DMRC）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是CEA Industries Inc.的1.2倍（$8.9M vs $7.1M），CEA Industries Inc.净利率更高（3970.6% vs -47.2%，领先4017.9%），CEA Industries Inc.同比增速更快（1727.8% vs 2.9%），过去两年CEA Industries Inc.的营收复合增速更高（18.8% vs -5.3%）
CEA Industries是1983年成立的澳大利亚国有企业，核心业务为澳大利亚皇家海军供应装备，其生产的相控阵雷达已搭载于澳海军各型战舰，在澳大利亚业内被公认为世界顶级水平。
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
BNC vs DMRC — 直观对比
营收规模更大
DMRC
是对方的1.2倍
$7.1M
营收增速更快
BNC
高出1724.9%
2.9%
净利率更高
BNC
高出4017.9%
-47.2%
两年增速更快
BNC
近两年复合增速
-5.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $7.1M | $8.9M |
| 净利润 | $283.6M | $-4.2M |
| 毛利率 | 29.3% | 63.5% |
| 营业利润率 | — | -48.2% |
| 净利率 | 3970.6% | -47.2% |
| 营收同比 | 1727.8% | 2.9% |
| 净利润同比 | 38409.2% | 51.4% |
| 每股收益（稀释后） | $5.36 | $-0.18 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收BNCDMRC
| Q4 25 | $7.1M | $8.9M | ||
| Q3 25 | $4.6M | $7.6M | ||
| Q2 25 | — | $8.0M | ||
| Q1 25 | — | $9.4M | ||
| Q4 24 | — | $8.7M | ||
| Q3 24 | — | $9.4M | ||
| Q2 24 | $1.8M | $10.4M | ||
| Q1 24 | — | $9.9M |
净利润BNCDMRC
| Q4 25 | $283.6M | $-4.2M | ||
| Q3 25 | $-5.8M | $-8.2M | ||
| Q2 25 | — | $-8.2M | ||
| Q1 25 | — | $-11.7M | ||
| Q4 24 | — | $-8.6M | ||
| Q3 24 | — | $-10.8M | ||
| Q2 24 | $-470.3K | $-9.3M | ||
| Q1 24 | — | $-10.3M |
毛利率BNCDMRC
| Q4 25 | 29.3% | 63.5% | ||
| Q3 25 | 30.0% | 58.3% | ||
| Q2 25 | — | 58.8% | ||
| Q1 25 | — | 65.0% | ||
| Q4 24 | — | 60.8% | ||
| Q3 24 | — | 62.4% | ||
| Q2 24 | 10.2% | 66.1% | ||
| Q1 24 | — | 62.5% |
营业利润率BNCDMRC
| Q4 25 | — | -48.2% | ||
| Q3 25 | -123.2% | -109.7% | ||
| Q2 25 | — | -105.2% | ||
| Q1 25 | — | -128.9% | ||
| Q4 24 | — | -105.1% | ||
| Q3 24 | — | -120.4% | ||
| Q2 24 | -27.1% | -96.2% | ||
| Q1 24 | — | -109.2% |
净利率BNCDMRC
| Q4 25 | 3970.6% | -47.2% | ||
| Q3 25 | -127.7% | -106.9% | ||
| Q2 25 | — | -102.6% | ||
| Q1 25 | — | -125.2% | ||
| Q4 24 | — | -99.9% | ||
| Q3 24 | — | -113.9% | ||
| Q2 24 | -26.7% | -89.3% | ||
| Q1 24 | — | -104.0% |
每股收益（稀释后）BNCDMRC
| Q4 25 | $5.36 | $-0.18 | ||
| Q3 25 | $-6.94 | $-0.38 | ||
| Q2 25 | — | $-0.38 | ||
| Q1 25 | — | $-0.55 | ||
| Q4 24 | — | $-0.40 | ||
| Q3 24 | — | $-0.50 | ||
| Q2 24 | $-0.66 | $-0.43 | ||
| Q1 24 | — | $-0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $32.5M | $12.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $484.9M | $40.2M |
| 总资产 | $616.5M | $53.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资BNCDMRC
| Q4 25 | $32.5M | $12.9M | ||
| Q3 25 | $3.0M | $12.6M | ||
| Q2 25 | — | $16.1M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $28.7M | ||
| Q3 24 | — | $33.7M | ||
| Q2 24 | $11.3M | $41.5M | ||
| Q1 24 | — | $48.9M |
股东权益BNCDMRC
| Q4 25 | $484.9M | $40.2M | ||
| Q3 25 | $6.9M | $41.4M | ||
| Q2 25 | — | $46.5M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | — | $61.4M | ||
| Q3 24 | — | $70.2M | ||
| Q2 24 | $10.9M | $77.2M | ||
| Q1 24 | — | $84.5M |
总资产BNCDMRC
| Q4 25 | $616.5M | $53.0M | ||
| Q3 25 | $19.1M | $55.4M | ||
| Q2 25 | — | $60.7M | ||
| Q1 25 | — | $66.5M | ||
| Q4 24 | — | $75.8M | ||
| Q3 24 | — | $85.0M | ||
| Q2 24 | $12.6M | $93.4M | ||
| Q1 24 | — | $99.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $991.0K |
| 自由现金流经营现金流 - 资本支出 | — | $895.0K |
| 自由现金流率自由现金流/营收 | — | 10.0% |
| 资本支出强度资本支出/营收 | — | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-12.3M |
8季度趋势，按日历期对齐
经营现金流BNCDMRC
| Q4 25 | — | $991.0K | ||
| Q3 25 | $-1.7M | $-2.6M | ||
| Q2 25 | — | $-4.7M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $-4.2M | ||
| Q3 24 | — | $-7.1M | ||
| Q2 24 | $-273.4K | $-6.8M | ||
| Q1 24 | — | $-8.4M |
自由现金流BNCDMRC
| Q4 25 | — | $895.0K | ||
| Q3 25 | — | $-2.8M | ||
| Q2 25 | — | $-4.9M | ||
| Q1 25 | — | $-5.5M | ||
| Q4 24 | — | $-4.2M | ||
| Q3 24 | — | $-7.2M | ||
| Q2 24 | — | $-6.9M | ||
| Q1 24 | — | $-8.5M |
自由现金流率BNCDMRC
| Q4 25 | — | 10.0% | ||
| Q3 25 | — | -36.9% | ||
| Q2 25 | — | -61.0% | ||
| Q1 25 | — | -59.1% | ||
| Q4 24 | — | -49.1% | ||
| Q3 24 | — | -75.7% | ||
| Q2 24 | — | -66.1% | ||
| Q1 24 | — | -85.8% |
资本支出强度BNCDMRC
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 1.1% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
BNC
暂无分部数据
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
