vs
Digimarc CORP(DMRC)与SANUWAVE Health, Inc.(SNWV)财务数据对比。点击上方公司名可切换其他公司
SANUWAVE Health, Inc.的季度营收约是Digimarc CORP的1.5倍($13.4M vs $8.9M),SANUWAVE Health, Inc.净利率更高(57.4% vs -47.2%,领先104.7%),SANUWAVE Health, Inc.同比增速更快(30.3% vs 2.9%),SANUWAVE Health, Inc.自由现金流更多($3.2M vs $895.0K),过去两年SANUWAVE Health, Inc.的营收复合增速更高(53.5% vs -5.3%)
迪吉马克公司是一家企业软件与服务提供商,其主打产品包含带数字标识符的软件,主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯,产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
SANUWAVE Health是一家专注于再生医疗技术的企业,主打非侵入式冲击波治疗系统,用于治疗慢性伤口、糖尿病足溃疡及骨科病症,为北美、欧洲及亚太地区的医疗机构和患者提供服务。
DMRC vs SNWV — 直观对比
营收规模更大
SNWV
是对方的1.5倍
$8.9M
营收增速更快
SNWV
高出27.4%
2.9%
净利率更高
SNWV
高出104.7%
-47.2%
自由现金流更多
SNWV
多$2.3M
$895.0K
两年增速更快
SNWV
近两年复合增速
-5.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $8.9M | $13.4M |
| 净利润 | $-4.2M | $7.7M |
| 毛利率 | 63.5% | 74.7% |
| 营业利润率 | -48.2% | 15.0% |
| 净利率 | -47.2% | 57.4% |
| 营收同比 | 2.9% | 30.3% |
| 净利润同比 | 51.4% | 157.8% |
| 每股收益(稀释后) | $-0.18 | $0.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DMRC
SNWV
| Q4 25 | $8.9M | $13.4M | ||
| Q3 25 | $7.6M | $11.4M | ||
| Q2 25 | $8.0M | $10.1M | ||
| Q1 25 | $9.4M | $9.3M | ||
| Q4 24 | $8.7M | $10.3M | ||
| Q3 24 | $9.4M | $9.3M | ||
| Q2 24 | $10.4M | $7.1M | ||
| Q1 24 | $9.9M | $5.7M |
净利润
DMRC
SNWV
| Q4 25 | $-4.2M | $7.7M | ||
| Q3 25 | $-8.2M | $9.7M | ||
| Q2 25 | $-8.2M | $551.0K | ||
| Q1 25 | $-11.7M | $-6.1M | ||
| Q4 24 | $-8.6M | $-13.3M | ||
| Q3 24 | $-10.8M | $-21.2M | ||
| Q2 24 | $-9.3M | $6.2M | ||
| Q1 24 | $-10.3M | $-4.8M |
毛利率
DMRC
SNWV
| Q4 25 | 63.5% | 74.7% | ||
| Q3 25 | 58.3% | 76.6% | ||
| Q2 25 | 58.8% | 77.3% | ||
| Q1 25 | 65.0% | 79.4% | ||
| Q4 24 | 60.8% | 78.2% | ||
| Q3 24 | 62.4% | 76.1% | ||
| Q2 24 | 66.1% | 74.0% | ||
| Q1 24 | 62.5% | 73.9% |
营业利润率
DMRC
SNWV
| Q4 25 | -48.2% | 15.0% | ||
| Q3 25 | -109.7% | 7.9% | ||
| Q2 25 | -105.2% | 14.2% | ||
| Q1 25 | -128.9% | 6.5% | ||
| Q4 24 | -105.1% | 19.6% | ||
| Q3 24 | -120.4% | 16.0% | ||
| Q2 24 | -96.2% | 23.3% | ||
| Q1 24 | -109.2% | -22.8% |
净利率
DMRC
SNWV
| Q4 25 | -47.2% | 57.4% | ||
| Q3 25 | -106.9% | 84.8% | ||
| Q2 25 | -102.6% | 5.4% | ||
| Q1 25 | -125.2% | -65.8% | ||
| Q4 24 | -99.9% | -129.5% | ||
| Q3 24 | -113.9% | -227.8% | ||
| Q2 24 | -89.3% | 87.4% | ||
| Q1 24 | -104.0% | -84.4% |
每股收益(稀释后)
DMRC
SNWV
| Q4 25 | $-0.18 | $0.78 | ||
| Q3 25 | $-0.38 | $0.39 | ||
| Q2 25 | $-0.38 | $-0.04 | ||
| Q1 25 | $-0.55 | $-0.72 | ||
| Q4 24 | $-0.40 | $-0.76 | ||
| Q3 24 | $-0.50 | $-6.65 | ||
| Q2 24 | $-0.43 | $0.00 | ||
| Q1 24 | $-0.50 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $12.0M |
| 总债务越低越好 | — | $21.9M |
| 股东权益账面价值 | $40.2M | $1.6M |
| 总资产 | $53.0M | $37.3M |
| 负债/权益比越低杠杆越低 | — | 13.52× |
8季度趋势,按日历期对齐
现金及短期投资
DMRC
SNWV
| Q4 25 | $12.9M | $12.0M | ||
| Q3 25 | $12.6M | $9.6M | ||
| Q2 25 | $16.1M | $8.5M | ||
| Q1 25 | $21.6M | $8.5M | ||
| Q4 24 | $28.7M | $10.2M | ||
| Q3 24 | $33.7M | $3.3M | ||
| Q2 24 | $41.5M | $2.5M | ||
| Q1 24 | $48.9M | $2.9M |
总债务
DMRC
SNWV
| Q4 25 | — | $21.9M | ||
| Q3 25 | — | $23.3M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DMRC
SNWV
| Q4 25 | $40.2M | $1.6M | ||
| Q3 25 | $41.4M | $-7.6M | ||
| Q2 25 | $46.5M | $-18.8M | ||
| Q1 25 | $50.0M | $-20.8M | ||
| Q4 24 | $61.4M | $-15.8M | ||
| Q3 24 | $70.2M | $-60.3M | ||
| Q2 24 | $77.2M | $-39.6M | ||
| Q1 24 | $84.5M | $-47.6M |
总资产
DMRC
SNWV
| Q4 25 | $53.0M | $37.3M | ||
| Q3 25 | $55.4M | $35.6M | ||
| Q2 25 | $60.7M | $33.0M | ||
| Q1 25 | $66.5M | $30.9M | ||
| Q4 24 | $75.8M | $30.1M | ||
| Q3 24 | $85.0M | $21.8M | ||
| Q2 24 | $93.4M | $21.0M | ||
| Q1 24 | $99.7M | $23.3M |
负债/权益比
DMRC
SNWV
| Q4 25 | — | 13.52× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $991.0K | $3.3M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | $3.2M |
| 自由现金流率自由现金流/营收 | 10.0% | 24.1% |
| 资本支出强度资本支出/营收 | 1.1% | 0.7% |
| 现金转化率经营现金流/净利润 | — | 0.43× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | $1.9M |
8季度趋势,按日历期对齐
经营现金流
DMRC
SNWV
| Q4 25 | $991.0K | $3.3M | ||
| Q3 25 | $-2.6M | $1.1M | ||
| Q2 25 | $-4.7M | $993.0K | ||
| Q1 25 | $-5.5M | $-1.5M | ||
| Q4 24 | $-4.2M | $741.0K | ||
| Q3 24 | $-7.1M | $1.3M | ||
| Q2 24 | $-6.8M | $-668.0K | ||
| Q1 24 | $-8.4M | $1.1M |
自由现金流
DMRC
SNWV
| Q4 25 | $895.0K | $3.2M | ||
| Q3 25 | $-2.8M | $556.0K | ||
| Q2 25 | $-4.9M | $-166.0K | ||
| Q1 25 | $-5.5M | $-1.7M | ||
| Q4 24 | $-4.2M | $505.0K | ||
| Q3 24 | $-7.2M | $1.2M | ||
| Q2 24 | $-6.9M | $-760.0K | ||
| Q1 24 | $-8.5M | $986.0K |
自由现金流率
DMRC
SNWV
| Q4 25 | 10.0% | 24.1% | ||
| Q3 25 | -36.9% | 4.9% | ||
| Q2 25 | -61.0% | -1.6% | ||
| Q1 25 | -59.1% | -18.1% | ||
| Q4 24 | -49.1% | 4.9% | ||
| Q3 24 | -75.7% | 13.3% | ||
| Q2 24 | -66.1% | -10.7% | ||
| Q1 24 | -85.8% | 17.3% |
资本支出强度
DMRC
SNWV
| Q4 25 | 1.1% | 0.7% | ||
| Q3 25 | 2.9% | 4.6% | ||
| Q2 25 | 2.5% | 11.4% | ||
| Q1 25 | 0.6% | 1.7% | ||
| Q4 24 | 0.2% | 2.3% | ||
| Q3 24 | 0.7% | 0.5% | ||
| Q2 24 | 0.3% | 1.3% | ||
| Q1 24 | 1.1% | 2.0% |
现金转化率
DMRC
SNWV
| Q4 25 | — | 0.43× | ||
| Q3 25 | — | 0.11× | ||
| Q2 25 | — | 1.80× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -0.11× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SNWV
暂无分部数据