vs
Digimarc CORP（DMRC）与Sunrise Realty Trust, Inc.（SUNS）财务数据对比。点击上方公司名可切换其他公司
Digimarc CORP的季度营收约是Sunrise Realty Trust, Inc.的1.7倍（$8.9M vs $5.2M），Sunrise Realty Trust, Inc.净利率更高（31.2% vs -47.2%，领先78.4%）
迪吉马克公司是一家企业软件与服务提供商，其主打产品包含带数字标识符的软件，主要用于解决防伪问题、验证产品真伪、提升回收准确性以及实现供应链可追溯，产品可广泛应用于服装、快消品、美妆健康、汽车等多个行业领域。
日出房地产信托公司（Sunrise Realty Trust, Inc.）关联的纳姆达地产集团是一家总部位于纽约州大颈的家族私有房地产投资信托企业，截至2021年，该集团旗下持有超过400处物业，在商业地产领域拥有丰富的持有运营经验。
DMRC vs SUNS — 直观对比
营收规模更大
DMRC
是对方的1.7倍
$5.2M
净利率更高
SUNS
高出78.4%
-47.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $8.9M | $5.2M |
| 净利润 | $-4.2M | $1.6M |
| 毛利率 | 63.5% | — |
| 营业利润率 | -48.2% | 31.2% |
| 净利率 | -47.2% | 31.2% |
| 营收同比 | 2.9% | — |
| 净利润同比 | 51.4% | — |
| 每股收益（稀释后） | $-0.18 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DMRCSUNS
| Q4 25 | $8.9M | $5.2M | ||
| Q3 25 | $7.6M | $6.1M | ||
| Q2 25 | $8.0M | $5.7M | ||
| Q1 25 | $9.4M | $4.6M | ||
| Q4 24 | $8.7M | — | ||
| Q3 24 | $9.4M | $3.2M | ||
| Q2 24 | $10.4M | $2.0M | ||
| Q1 24 | $9.9M | — |
净利润DMRCSUNS
| Q4 25 | $-4.2M | $1.6M | ||
| Q3 25 | $-8.2M | $4.1M | ||
| Q2 25 | $-8.2M | $3.4M | ||
| Q1 25 | $-11.7M | $3.1M | ||
| Q4 24 | $-8.6M | — | ||
| Q3 24 | $-10.8M | $1.7M | ||
| Q2 24 | $-9.3M | $1.5M | ||
| Q1 24 | $-10.3M | — |
毛利率DMRCSUNS
| Q4 25 | 63.5% | — | ||
| Q3 25 | 58.3% | — | ||
| Q2 25 | 58.8% | — | ||
| Q1 25 | 65.0% | — | ||
| Q4 24 | 60.8% | — | ||
| Q3 24 | 62.4% | — | ||
| Q2 24 | 66.1% | — | ||
| Q1 24 | 62.5% | — |
营业利润率DMRCSUNS
| Q4 25 | -48.2% | 31.2% | ||
| Q3 25 | -109.7% | 67.0% | ||
| Q2 25 | -105.2% | 59.2% | ||
| Q1 25 | -128.9% | 67.1% | ||
| Q4 24 | -105.1% | — | ||
| Q3 24 | -120.4% | 54.7% | ||
| Q2 24 | -96.2% | 76.5% | ||
| Q1 24 | -109.2% | — |
净利率DMRCSUNS
| Q4 25 | -47.2% | 31.2% | ||
| Q3 25 | -106.9% | 67.0% | ||
| Q2 25 | -102.6% | 59.2% | ||
| Q1 25 | -125.2% | 67.1% | ||
| Q4 24 | -99.9% | — | ||
| Q3 24 | -113.9% | 54.7% | ||
| Q2 24 | -89.3% | 76.5% | ||
| Q1 24 | -104.0% | — |
每股收益（稀释后）DMRCSUNS
| Q4 25 | $-0.18 | $0.11 | ||
| Q3 25 | $-0.38 | $0.30 | ||
| Q2 25 | $-0.38 | $0.25 | ||
| Q1 25 | $-0.55 | $0.27 | ||
| Q4 24 | $-0.40 | — | ||
| Q3 24 | $-0.50 | $0.25 | ||
| Q2 24 | $-0.43 | $0.22 | ||
| Q1 24 | $-0.50 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $12.9M | $6.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $40.2M | $182.0M |
| 总资产 | $53.0M | $310.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DMRCSUNS
| Q4 25 | $12.9M | $6.4M | ||
| Q3 25 | $12.6M | $5.5M | ||
| Q2 25 | $16.1M | $5.6M | ||
| Q1 25 | $21.6M | $1.6M | ||
| Q4 24 | $28.7M | — | ||
| Q3 24 | $33.7M | $70.2M | ||
| Q2 24 | $41.5M | $11.3M | ||
| Q1 24 | $48.9M | — |
股东权益DMRCSUNS
| Q4 25 | $40.2M | $182.0M | ||
| Q3 25 | $41.4M | $184.6M | ||
| Q2 25 | $46.5M | $184.3M | ||
| Q1 25 | $50.0M | $184.8M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $70.2M | $112.1M | ||
| Q2 24 | $77.2M | $48.9M | ||
| Q1 24 | $84.5M | — |
总资产DMRCSUNS
| Q4 25 | $53.0M | $310.2M | ||
| Q3 25 | $55.4M | $258.8M | ||
| Q2 25 | $60.7M | $256.5M | ||
| Q1 25 | $66.5M | $234.4M | ||
| Q4 24 | $75.8M | — | ||
| Q3 24 | $85.0M | $167.8M | ||
| Q2 24 | $93.4M | $49.5M | ||
| Q1 24 | $99.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $991.0K | $-3.4M |
| 自由现金流经营现金流 - 资本支出 | $895.0K | — |
| 自由现金流率自由现金流/营收 | 10.0% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | -2.11× |
| 过去12个月自由现金流最近4个季度 | $-12.3M | — |
8季度趋势，按日历期对齐
经营现金流DMRCSUNS
| Q4 25 | $991.0K | $-3.4M | ||
| Q3 25 | $-2.6M | $-656.3K | ||
| Q2 25 | $-4.7M | $-322.7K | ||
| Q1 25 | $-5.5M | $-914.6K | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.1M | $-513.1K | ||
| Q2 24 | $-6.8M | — | ||
| Q1 24 | $-8.4M | — |
自由现金流DMRCSUNS
| Q4 25 | $895.0K | — | ||
| Q3 25 | $-2.8M | — | ||
| Q2 25 | $-4.9M | — | ||
| Q1 25 | $-5.5M | — | ||
| Q4 24 | $-4.2M | — | ||
| Q3 24 | $-7.2M | — | ||
| Q2 24 | $-6.9M | — | ||
| Q1 24 | $-8.5M | — |
自由现金流率DMRCSUNS
| Q4 25 | 10.0% | — | ||
| Q3 25 | -36.9% | — | ||
| Q2 25 | -61.0% | — | ||
| Q1 25 | -59.1% | — | ||
| Q4 24 | -49.1% | — | ||
| Q3 24 | -75.7% | — | ||
| Q2 24 | -66.1% | — | ||
| Q1 24 | -85.8% | — |
资本支出强度DMRCSUNS
| Q4 25 | 1.1% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.7% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.1% | — |
现金转化率DMRCSUNS
| Q4 25 | — | -2.11× | ||
| Q3 25 | — | -0.16× | ||
| Q2 25 | — | -0.10× | ||
| Q1 25 | — | -0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.30× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DMRC
| Subscription | $5.3M | 60% |
| The Government | $3.6M | 41% |
SUNS
暂无分部数据
