vs
DigitalOcean Holdings, Inc.（DOCN）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
SHOE CARNIVAL INC的季度营收约是DigitalOcean Holdings, Inc.的1.2倍（$297.2M vs $242.4M），DigitalOcean Holdings, Inc.净利率更高（10.6% vs 4.9%，领先5.7%），DigitalOcean Holdings, Inc.同比增速更快（18.3% vs -3.2%），DigitalOcean Holdings, Inc.自由现金流更多（$31.1M vs $19.7M），过去两年DigitalOcean Holdings, Inc.的营收复合增速更高（14.5% vs 3.0%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
DOCN vs SCVL — 直观对比
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $297.2M |
| 净利润 | $25.7M | $14.6M |
| 毛利率 | 58.7% | 37.6% |
| 营业利润率 | 16.0% | 6.3% |
| 净利率 | 10.6% | 4.9% |
| 营收同比 | 18.3% | -3.2% |
| 净利润同比 | 40.5% | -23.9% |
| 每股收益（稀释后） | $0.23 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $242.4M | $297.2M | ||
| Q3 25 | $229.6M | $306.4M | ||
| Q2 25 | $218.7M | $277.7M | ||
| Q1 25 | $210.7M | $262.9M | ||
| Q4 24 | $204.9M | $306.9M | ||
| Q3 24 | $198.5M | $332.7M | ||
| Q2 24 | $192.5M | $300.4M | ||
| Q1 24 | $184.7M | $280.2M |
| Q4 25 | $25.7M | $14.6M | ||
| Q3 25 | $158.4M | $19.2M | ||
| Q2 25 | $37.0M | $9.3M | ||
| Q1 25 | $38.2M | $14.7M | ||
| Q4 24 | $18.3M | $19.2M | ||
| Q3 24 | $32.9M | $22.6M | ||
| Q2 24 | $19.1M | $17.3M | ||
| Q1 24 | $14.1M | $15.5M |
| Q4 25 | 58.7% | 37.6% | ||
| Q3 25 | 59.6% | 38.8% | ||
| Q2 25 | 59.9% | 34.5% | ||
| Q1 25 | 61.4% | 34.9% | ||
| Q4 24 | 57.1% | 36.0% | ||
| Q3 24 | 60.2% | 36.1% | ||
| Q2 24 | 61.0% | 35.6% | ||
| Q1 24 | 60.7% | 35.6% |
| Q4 25 | 16.0% | 6.3% | ||
| Q3 25 | 19.6% | 8.2% | ||
| Q2 25 | 16.3% | 4.3% | ||
| Q1 25 | 17.9% | 5.3% | ||
| Q4 24 | 15.9% | 8.0% | ||
| Q3 24 | 12.4% | 9.0% | ||
| Q2 24 | 11.6% | 7.5% | ||
| Q1 24 | 6.2% | 7.1% |
| Q4 25 | 10.6% | 4.9% | ||
| Q3 25 | 69.0% | 6.3% | ||
| Q2 25 | 16.9% | 3.4% | ||
| Q1 25 | 18.1% | 5.6% | ||
| Q4 24 | 8.9% | 6.3% | ||
| Q3 24 | 16.6% | 6.8% | ||
| Q2 24 | 9.9% | 5.8% | ||
| Q1 24 | 7.7% | 5.5% |
| Q4 25 | $0.23 | $0.53 | ||
| Q3 25 | $1.51 | $0.70 | ||
| Q2 25 | $0.39 | $0.34 | ||
| Q1 25 | $0.39 | $0.53 | ||
| Q4 24 | $0.21 | $0.70 | ||
| Q3 24 | $0.33 | $0.82 | ||
| Q2 24 | $0.20 | $0.63 | ||
| Q1 24 | $0.15 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | $107.7M |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-28.7M | $683.2M |
| 总资产 | $1.8B | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $254.5M | $107.7M | ||
| Q3 25 | $236.6M | $91.9M | ||
| Q2 25 | $387.7M | $93.0M | ||
| Q1 25 | $360.4M | $123.1M | ||
| Q4 24 | $428.4M | $91.1M | ||
| Q3 24 | $439.9M | $84.5M | ||
| Q2 24 | $443.1M | $69.5M | ||
| Q1 24 | $419.1M | $111.2M |
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $-28.7M | $683.2M | ||
| Q3 25 | $-69.6M | $670.7M | ||
| Q2 25 | $-175.2M | $653.6M | ||
| Q1 25 | $-210.7M | $649.0M | ||
| Q4 24 | $-203.0M | $635.7M | ||
| Q3 24 | $-211.7M | $618.5M | ||
| Q2 24 | $-253.8M | $597.8M | ||
| Q1 24 | $-286.1M | $583.4M |
| Q4 25 | $1.8B | $1.2B | ||
| Q3 25 | $1.7B | $1.2B | ||
| Q2 25 | $1.7B | $1.1B | ||
| Q1 25 | $1.6B | $1.1B | ||
| Q4 24 | $1.6B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.5B | $1.1B | ||
| Q1 24 | $1.5B | $1.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $31.1M | $19.7M |
| 自由现金流率自由现金流/营收 | 12.8% | 6.6% |
| 资本支出强度资本支出/营收 | 10.8% | 4.7% |
| 现金转化率经营现金流/净利润 | 2.23× | 2.30× |
| 过去12个月自由现金流最近4个季度 | $180.5M | $35.1M |
8季度趋势，按日历期对齐
| Q4 25 | $57.3M | $33.6M | ||
| Q3 25 | $95.8M | $13.3M | ||
| Q2 25 | $92.4M | $-9.6M | ||
| Q1 25 | $64.1M | $44.5M | ||
| Q4 24 | $71.3M | $17.3M | ||
| Q3 24 | $73.4M | $23.7M | ||
| Q2 24 | $71.3M | $17.1M | ||
| Q1 24 | $66.7M | $53.4M |
| Q4 25 | $31.1M | $19.7M | ||
| Q3 25 | $88.0M | $2.2M | ||
| Q2 25 | $59.3M | $-23.0M | ||
| Q1 25 | $2.1M | $36.2M | ||
| Q4 24 | $26.1M | $8.3M | ||
| Q3 24 | $16.0M | $18.2M | ||
| Q2 24 | $39.5M | $6.9M | ||
| Q1 24 | $23.0M | $40.7M |
| Q4 25 | 12.8% | 6.6% | ||
| Q3 25 | 38.3% | 0.7% | ||
| Q2 25 | 27.1% | -8.3% | ||
| Q1 25 | 1.0% | 13.8% | ||
| Q4 24 | 12.7% | 2.7% | ||
| Q3 24 | 8.1% | 5.5% | ||
| Q2 24 | 20.5% | 2.3% | ||
| Q1 24 | 12.5% | 14.5% |
| Q4 25 | 10.8% | 4.7% | ||
| Q3 25 | 3.4% | 3.6% | ||
| Q2 25 | 15.2% | 4.8% | ||
| Q1 25 | 29.4% | 3.2% | ||
| Q4 24 | 22.1% | 3.0% | ||
| Q3 24 | 28.9% | 1.7% | ||
| Q2 24 | 16.6% | 3.4% | ||
| Q1 24 | 23.6% | 4.5% |
| Q4 25 | 2.23× | 2.30× | ||
| Q3 25 | 0.60× | 0.69× | ||
| Q2 25 | 2.50× | -1.03× | ||
| Q1 25 | 1.68× | 3.04× | ||
| Q4 24 | 3.91× | 0.90× | ||
| Q3 24 | 2.23× | 1.05× | ||
| Q2 24 | 3.73× | 0.99× | ||
| Q1 24 | 4.72× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
SCVL
暂无分部数据
