vs
DigitalOcean Holdings, Inc.（DOCN）与WESBANCO INC（WSBC）财务数据对比。点击上方公司名可切换其他公司
WESBANCO INC的季度营收约是DigitalOcean Holdings, Inc.的1.1倍（$257.2M vs $242.4M），WESBANCO INC净利率更高（34.5% vs 10.6%，领先23.9%），过去两年WESBANCO INC的营收复合增速更高（31.9% vs 14.5%）
DigitalOcean Holdings, Inc.是美国跨国科技企业及云服务提供商，总部位于美国科罗拉多州布鲁姆菲尔德，在全球布局15个数据中心，面向开发者、初创企业及中小微企业提供稳定易用的云基础设施即服务平台，助力各类技术团队高效开展业务。
WesBanco是一家总部位于美国西弗吉尼亚州惠灵的银行控股公司，业务覆盖广泛，目前在西弗吉尼亚州、俄亥俄州、宾夕法尼亚州西部、肯塔基州、马里兰州及印第安纳州南部拥有超过200家营业网点，为当地客户提供多元金融服务。
DOCN vs WSBC — 直观对比
营收规模更大
WSBC
是对方的1.1倍
$242.4M
净利率更高
WSBC
高出23.9%
10.6%
两年增速更快
WSBC
近两年复合增速
14.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $242.4M | $257.2M |
| 净利润 | $25.7M | $88.6M |
| 毛利率 | 58.7% | — |
| 营业利润率 | 16.0% | — |
| 净利率 | 10.6% | 34.5% |
| 营收同比 | 18.3% | — |
| 净利润同比 | 40.5% | 54.4% |
| 每股收益（稀释后） | $0.23 | $0.88 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCNWSBC
| Q1 26 | — | $257.2M | ||
| Q4 25 | $242.4M | $265.6M | ||
| Q3 25 | $229.6M | $261.6M | ||
| Q2 25 | $218.7M | $260.7M | ||
| Q1 25 | $210.7M | $193.2M | ||
| Q4 24 | $204.9M | $162.9M | ||
| Q3 24 | $198.5M | $150.8M | ||
| Q2 24 | $192.5M | $147.9M |
净利润DOCNWSBC
| Q1 26 | — | $88.6M | ||
| Q4 25 | $25.7M | $91.1M | ||
| Q3 25 | $158.4M | $83.6M | ||
| Q2 25 | $37.0M | $57.4M | ||
| Q1 25 | $38.2M | $-9.0M | ||
| Q4 24 | $18.3M | $49.6M | ||
| Q3 24 | $32.9M | $37.3M | ||
| Q2 24 | $19.1M | $28.9M |
毛利率DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | 58.7% | — | ||
| Q3 25 | 59.6% | — | ||
| Q2 25 | 59.9% | — | ||
| Q1 25 | 61.4% | — | ||
| Q4 24 | 57.1% | — | ||
| Q3 24 | 60.2% | — | ||
| Q2 24 | 61.0% | — |
营业利润率DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | 43.2% | ||
| Q3 25 | 19.6% | 39.5% | ||
| Q2 25 | 16.3% | 27.2% | ||
| Q1 25 | 17.9% | -5.0% | ||
| Q4 24 | 15.9% | 38.0% | ||
| Q3 24 | 12.4% | 29.7% | ||
| Q2 24 | 11.6% | 23.7% |
净利率DOCNWSBC
| Q1 26 | — | 34.5% | ||
| Q4 25 | 10.6% | 34.3% | ||
| Q3 25 | 69.0% | 31.9% | ||
| Q2 25 | 16.9% | 22.0% | ||
| Q1 25 | 18.1% | -4.7% | ||
| Q4 24 | 8.9% | 30.5% | ||
| Q3 24 | 16.6% | 24.7% | ||
| Q2 24 | 9.9% | 19.5% |
每股收益（稀释后）DOCNWSBC
| Q1 26 | — | $0.88 | ||
| Q4 25 | $0.23 | $0.97 | ||
| Q3 25 | $1.51 | $0.84 | ||
| Q2 25 | $0.39 | $0.57 | ||
| Q1 25 | $0.39 | $-0.15 | ||
| Q4 24 | $0.21 | $0.72 | ||
| Q3 24 | $0.33 | $0.54 | ||
| Q2 24 | $0.20 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $254.5M | — |
| 总债务越低越好 | $1.3B | — |
| 股东权益账面价值 | $-28.7M | $4.1B |
| 总资产 | $1.8B | $27.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | $254.5M | $956.1M | ||
| Q3 25 | $236.6M | $1.0B | ||
| Q2 25 | $387.7M | $1.2B | ||
| Q1 25 | $360.4M | $1.1B | ||
| Q4 24 | $428.4M | $568.1M | ||
| Q3 24 | $439.9M | $620.9M | ||
| Q2 24 | $443.1M | $486.8M |
总债务DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | $1.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益DOCNWSBC
| Q1 26 | — | $4.1B | ||
| Q4 25 | $-28.7M | $4.0B | ||
| Q3 25 | $-69.6M | $4.1B | ||
| Q2 25 | $-175.2M | $3.8B | ||
| Q1 25 | $-210.7M | $3.8B | ||
| Q4 24 | $-203.0M | $2.8B | ||
| Q3 24 | $-211.7M | $2.8B | ||
| Q2 24 | $-253.8M | $2.5B |
总资产DOCNWSBC
| Q1 26 | — | $27.5B | ||
| Q4 25 | $1.8B | $27.7B | ||
| Q3 25 | $1.7B | $27.5B | ||
| Q2 25 | $1.7B | $27.6B | ||
| Q1 25 | $1.6B | $27.4B | ||
| Q4 24 | $1.6B | $18.7B | ||
| Q3 24 | $1.5B | $18.5B | ||
| Q2 24 | $1.5B | $18.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.3M | — |
| 自由现金流经营现金流 - 资本支出 | $31.1M | — |
| 自由现金流率自由现金流/营收 | 12.8% | — |
| 资本支出强度资本支出/营收 | 10.8% | — |
| 现金转化率经营现金流/净利润 | 2.23× | — |
| 过去12个月自由现金流最近4个季度 | $180.5M | — |
8季度趋势，按日历期对齐
经营现金流DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | $57.3M | $290.4M | ||
| Q3 25 | $95.8M | $116.9M | ||
| Q2 25 | $92.4M | $105.0M | ||
| Q1 25 | $64.1M | $-26.4M | ||
| Q4 24 | $71.3M | $211.0M | ||
| Q3 24 | $73.4M | $60.7M | ||
| Q2 24 | $71.3M | $18.2M |
自由现金流DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | $31.1M | $280.0M | ||
| Q3 25 | $88.0M | $114.9M | ||
| Q2 25 | $59.3M | $98.3M | ||
| Q1 25 | $2.1M | $-30.7M | ||
| Q4 24 | $26.1M | $200.7M | ||
| Q3 24 | $16.0M | $56.9M | ||
| Q2 24 | $39.5M | $17.3M |
自由现金流率DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | 12.8% | 105.4% | ||
| Q3 25 | 38.3% | 43.9% | ||
| Q2 25 | 27.1% | 37.7% | ||
| Q1 25 | 1.0% | -15.9% | ||
| Q4 24 | 12.7% | 123.2% | ||
| Q3 24 | 8.1% | 37.7% | ||
| Q2 24 | 20.5% | 11.7% |
资本支出强度DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | 10.8% | 3.9% | ||
| Q3 25 | 3.4% | 0.8% | ||
| Q2 25 | 15.2% | 2.6% | ||
| Q1 25 | 29.4% | 2.2% | ||
| Q4 24 | 22.1% | 6.3% | ||
| Q3 24 | 28.9% | 2.5% | ||
| Q2 24 | 16.6% | 0.6% |
现金转化率DOCNWSBC
| Q1 26 | — | — | ||
| Q4 25 | 2.23× | 3.19× | ||
| Q3 25 | 0.60× | 1.40× | ||
| Q2 25 | 2.50× | 1.83× | ||
| Q1 25 | 1.68× | — | ||
| Q4 24 | 3.91× | 4.25× | ||
| Q3 24 | 2.23× | 1.63× | ||
| Q2 24 | 3.73× | 0.63× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCN
| Scalers | $84.3M | 35% |
| Scalers Plus | $69.9M | 29% |
| Builders | $64.1M | 26% |
| Learners Testers And Other | $24.1M | 10% |
WSBC
| Net Interest Income | $215.4M | 84% |
| Noninterest Income | $41.8M | 16% |
