vs
Doximity, Inc.(DOCS)与New Fortress Energy Inc.(NFE)财务数据对比。点击上方公司名可切换其他公司
New Fortress Energy Inc.的季度营收约是Doximity, Inc.的1.8倍($326.2M vs $185.1M),Doximity, Inc.净利率更高(33.3% vs -259.7%,领先292.9%),Doximity, Inc.同比增速更快(9.8% vs -7.0%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -26.8%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
New Fortress Energy Inc.是一家全球能源基础设施企业,主要开发、持有并运营液化天然气进出口终端、天然气供应网络及低碳能源项目,服务美洲、加勒比地区客户,致力于提供低成本、低排放的能源解决方案。
DOCS vs NFE — 直观对比
营收规模更大
NFE
是对方的1.8倍
$185.1M
营收增速更快
DOCS
高出16.7%
-7.0%
净利率更高
DOCS
高出292.9%
-259.7%
两年增速更快
DOCS
近两年复合增速
-26.8%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $326.2M |
| 净利润 | $61.6M | $-847.1M |
| 毛利率 | 89.9% | 35.5% |
| 营业利润率 | 38.9% | -193.0% |
| 净利率 | 33.3% | -259.7% |
| 营收同比 | 9.8% | -7.0% |
| 净利润同比 | -18.1% | -277.4% |
| 每股收益(稀释后) | $0.31 | $-3.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
NFE
| Q4 25 | $185.1M | $326.2M | ||
| Q3 25 | $168.5M | $240.3M | ||
| Q2 25 | $145.9M | $228.1M | ||
| Q1 25 | $138.3M | $384.9M | ||
| Q4 24 | $168.6M | $350.7M | ||
| Q3 24 | $136.8M | $446.0M | ||
| Q2 24 | $126.7M | $291.2M | ||
| Q1 24 | $118.1M | $609.5M |
净利润
DOCS
NFE
| Q4 25 | $61.6M | $-847.1M | ||
| Q3 25 | $62.1M | $-263.0M | ||
| Q2 25 | $53.3M | $-546.5M | ||
| Q1 25 | $62.5M | $-175.4M | ||
| Q4 24 | $75.2M | $-224.4M | ||
| Q3 24 | $44.2M | $9.3M | ||
| Q2 24 | $41.4M | $-88.9M | ||
| Q1 24 | $40.6M | $54.1M |
毛利率
DOCS
NFE
| Q4 25 | 89.9% | 35.5% | ||
| Q3 25 | 90.3% | 18.1% | ||
| Q2 25 | 89.2% | 8.4% | ||
| Q1 25 | 89.5% | 21.4% | ||
| Q4 24 | 91.6% | 17.6% | ||
| Q3 24 | 90.0% | 27.1% | ||
| Q2 24 | 89.3% | 23.8% | ||
| Q1 24 | 89.4% | 62.4% |
营业利润率
DOCS
NFE
| Q4 25 | 38.9% | -193.0% | ||
| Q3 25 | 37.8% | -37.4% | ||
| Q2 25 | 37.4% | -170.3% | ||
| Q1 25 | 35.2% | -3.3% | ||
| Q4 24 | 47.4% | 65.0% | ||
| Q3 24 | 38.8% | 17.8% | ||
| Q2 24 | 36.4% | 12.3% | ||
| Q1 24 | 35.5% | 30.4% |
净利率
DOCS
NFE
| Q4 25 | 33.3% | -259.7% | ||
| Q3 25 | 36.8% | -109.4% | ||
| Q2 25 | 36.5% | -239.6% | ||
| Q1 25 | 45.2% | -45.6% | ||
| Q4 24 | 44.6% | -64.0% | ||
| Q3 24 | 32.3% | 2.1% | ||
| Q2 24 | 32.7% | -30.5% | ||
| Q1 24 | 34.4% | 8.9% |
每股收益(稀释后)
DOCS
NFE
| Q4 25 | $0.31 | $-3.03 | ||
| Q3 25 | $0.31 | $-0.96 | ||
| Q2 25 | $0.27 | $-1.99 | ||
| Q1 25 | $0.31 | $-0.65 | ||
| Q4 24 | $0.37 | $-1.10 | ||
| Q3 24 | $0.22 | $0.03 | ||
| Q2 24 | $0.21 | $-0.42 | ||
| Q1 24 | $0.20 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $226.5M |
| 总债务越低越好 | — | $8.2B |
| 股东权益账面价值 | $979.3M | $182.6M |
| 总资产 | $1.2B | $10.6B |
| 负债/权益比越低杠杆越低 | — | 44.78× |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
NFE
| Q4 25 | $64.8M | $226.5M | ||
| Q3 25 | $169.2M | $145.2M | ||
| Q2 25 | $137.3M | $551.1M | ||
| Q1 25 | $209.6M | $447.9M | ||
| Q4 24 | $165.3M | $492.9M | ||
| Q3 24 | $184.2M | $90.8M | ||
| Q2 24 | $111.4M | $133.0M | ||
| Q1 24 | $96.8M | $143.5M |
总债务
DOCS
NFE
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
DOCS
NFE
| Q4 25 | $979.3M | $182.6M | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.0B | $1.3B | ||
| Q1 25 | $1.1B | $1.8B | ||
| Q4 24 | $1.0B | $1.9B | ||
| Q3 24 | $961.2M | $1.6B | ||
| Q2 24 | $913.6M | $1.6B | ||
| Q1 24 | $901.4M | $1.7B |
总资产
DOCS
NFE
| Q4 25 | $1.2B | $10.6B | ||
| Q3 25 | $1.3B | $12.0B | ||
| Q2 25 | $1.2B | $12.0B | ||
| Q1 25 | $1.3B | $13.1B | ||
| Q4 24 | $1.2B | $12.9B | ||
| Q3 24 | $1.1B | $12.0B | ||
| Q2 24 | $1.1B | $11.4B | ||
| Q1 24 | $1.1B | $10.9B |
负债/权益比
DOCS
NFE
| Q4 25 | — | 44.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $-76.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-134.8M |
| 自由现金流率自由现金流/营收 | — | -41.3% |
| 资本支出强度资本支出/营收 | — | 18.0% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $-1.4B |
8季度趋势,按日历期对齐
经营现金流
DOCS
NFE
| Q4 25 | $60.9M | $-76.2M | ||
| Q3 25 | $93.9M | $-171.0M | ||
| Q2 25 | $62.1M | $-329.0M | ||
| Q1 25 | $98.5M | $-7.2M | ||
| Q4 24 | $65.2M | $445.3M | ||
| Q3 24 | $68.3M | $-20.0M | ||
| Q2 24 | $41.2M | $113.9M | ||
| Q1 24 | $63.9M | $63.0M |
自由现金流
DOCS
NFE
| Q4 25 | — | $-134.8M | ||
| Q3 25 | — | $-231.6M | ||
| Q2 25 | — | $-726.7M | ||
| Q1 25 | — | $-262.3M | ||
| Q4 24 | — | $-210.3M | ||
| Q3 24 | — | $-367.0M | ||
| Q2 24 | — | $-493.2M | ||
| Q1 24 | — | $-457.9M |
自由现金流率
DOCS
NFE
| Q4 25 | — | -41.3% | ||
| Q3 25 | — | -96.4% | ||
| Q2 25 | — | -318.6% | ||
| Q1 25 | — | -68.2% | ||
| Q4 24 | — | -60.0% | ||
| Q3 24 | — | -82.3% | ||
| Q2 24 | — | -169.3% | ||
| Q1 24 | — | -75.1% |
资本支出强度
DOCS
NFE
| Q4 25 | — | 18.0% | ||
| Q3 25 | — | 25.2% | ||
| Q2 25 | — | 174.4% | ||
| Q1 25 | 0.0% | 66.3% | ||
| Q4 24 | 0.0% | 187.0% | ||
| Q3 24 | 0.0% | 77.8% | ||
| Q2 24 | 0.0% | 208.4% | ||
| Q1 24 | 0.0% | 85.5% |
现金转化率
DOCS
NFE
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | — | ||
| Q3 24 | 1.55× | -2.15× | ||
| Q2 24 | 1.00× | — | ||
| Q1 24 | 1.57× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
NFE
暂无分部数据