vs
Doximity, Inc.(DOCS)与REPUBLIC BANCORP INC(RBCAA)财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是REPUBLIC BANCORP INC的2.0倍($185.1M vs $94.3M),Doximity, Inc.净利率更高(33.3% vs 24.2%,领先9.1%),Doximity, Inc.同比增速更快(9.8% vs 5.3%),过去两年Doximity, Inc.的营收复合增速更高(25.2% vs -11.5%)
Doximity Inc成立于2010年,是面向医疗专业人士的线上社交服务平台,为平台会员提供精选医疗资讯、远程医疗工具,以及病例协作相关功能,助力医疗从业者高效交流信息、开展诊疗相关工作。
肯塔基州共和银行是美国的一家区域性银行控股企业,提供零售及商业银行全品类服务,涵盖个人存贷款、企业融资、按揭产品及财富管理解决方案,主要服务肯塔基州及周边州的个人消费者和中小企业客户。
DOCS vs RBCAA — 直观对比
营收规模更大
DOCS
是对方的2.0倍
$94.3M
营收增速更快
DOCS
高出4.4%
5.3%
净利率更高
DOCS
高出9.1%
24.2%
两年增速更快
DOCS
近两年复合增速
-11.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $185.1M | $94.3M |
| 净利润 | $61.6M | $22.8M |
| 毛利率 | 89.9% | — |
| 营业利润率 | 38.9% | 29.3% |
| 净利率 | 33.3% | 24.2% |
| 营收同比 | 9.8% | 5.3% |
| 净利润同比 | -18.1% | 20.0% |
| 每股收益(稀释后) | $0.31 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCS
RBCAA
| Q4 25 | $185.1M | $94.3M | ||
| Q3 25 | $168.5M | $93.5M | ||
| Q2 25 | $145.9M | $93.8M | ||
| Q1 25 | $138.3M | $135.8M | ||
| Q4 24 | $168.6M | $89.5M | ||
| Q3 24 | $136.8M | $88.1M | ||
| Q2 24 | $126.7M | $86.9M | ||
| Q1 24 | $118.1M | $120.3M |
净利润
DOCS
RBCAA
| Q4 25 | $61.6M | $22.8M | ||
| Q3 25 | $62.1M | $29.7M | ||
| Q2 25 | $53.3M | $31.5M | ||
| Q1 25 | $62.5M | $47.3M | ||
| Q4 24 | $75.2M | $19.0M | ||
| Q3 24 | $44.2M | $26.5M | ||
| Q2 24 | $41.4M | $25.2M | ||
| Q1 24 | $40.6M | $30.6M |
毛利率
DOCS
RBCAA
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | — | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | — | ||
| Q4 24 | 91.6% | — | ||
| Q3 24 | 90.0% | — | ||
| Q2 24 | 89.3% | — | ||
| Q1 24 | 89.4% | — |
营业利润率
DOCS
RBCAA
| Q4 25 | 38.9% | 29.3% | ||
| Q3 25 | 37.8% | 40.4% | ||
| Q2 25 | 37.4% | 43.0% | ||
| Q1 25 | 35.2% | 44.1% | ||
| Q4 24 | 47.4% | 25.8% | ||
| Q3 24 | 38.8% | 38.4% | ||
| Q2 24 | 36.4% | 37.0% | ||
| Q1 24 | 35.5% | 32.2% |
净利率
DOCS
RBCAA
| Q4 25 | 33.3% | 24.2% | ||
| Q3 25 | 36.8% | 31.8% | ||
| Q2 25 | 36.5% | 33.5% | ||
| Q1 25 | 45.2% | 34.8% | ||
| Q4 24 | 44.6% | 21.2% | ||
| Q3 24 | 32.3% | 30.1% | ||
| Q2 24 | 32.7% | 29.0% | ||
| Q1 24 | 34.4% | 25.4% |
每股收益(稀释后)
DOCS
RBCAA
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | — | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.22 | — | ||
| Q2 24 | $0.21 | — | ||
| Q1 24 | $0.20 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $220.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $1.1B |
| 总资产 | $1.2B | $7.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOCS
RBCAA
| Q4 25 | $64.8M | $220.0M | ||
| Q3 25 | $169.2M | $484.2M | ||
| Q2 25 | $137.3M | $484.8M | ||
| Q1 25 | $209.6M | $793.0M | ||
| Q4 24 | $165.3M | $432.2M | ||
| Q3 24 | $184.2M | $530.9M | ||
| Q2 24 | $111.4M | $400.1M | ||
| Q1 24 | $96.8M | $546.4M |
股东权益
DOCS
RBCAA
| Q4 25 | $979.3M | $1.1B | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $1.1B | $1.0B | ||
| Q4 24 | $1.0B | $992.0M | ||
| Q3 24 | $961.2M | $979.7M | ||
| Q2 24 | $913.6M | $955.4M | ||
| Q1 24 | $901.4M | $935.6M |
总资产
DOCS
RBCAA
| Q4 25 | $1.2B | $7.0B | ||
| Q3 25 | $1.3B | $7.0B | ||
| Q2 25 | $1.2B | $7.0B | ||
| Q1 25 | $1.3B | $7.1B | ||
| Q4 24 | $1.2B | $6.8B | ||
| Q3 24 | $1.1B | $6.7B | ||
| Q2 24 | $1.1B | $6.6B | ||
| Q1 24 | $1.1B | $6.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.9M | $168.2M |
| 自由现金流经营现金流 - 资本支出 | — | $161.1M |
| 自由现金流率自由现金流/营收 | — | 170.9% |
| 资本支出强度资本支出/营收 | — | 7.5% |
| 现金转化率经营现金流/净利润 | 0.99× | 7.37× |
| 过去12个月自由现金流最近4个季度 | — | $288.6M |
8季度趋势,按日历期对齐
经营现金流
DOCS
RBCAA
| Q4 25 | $60.9M | $168.2M | ||
| Q3 25 | $93.9M | $33.3M | ||
| Q2 25 | $62.1M | $8.4M | ||
| Q1 25 | $98.5M | $93.2M | ||
| Q4 24 | $65.2M | $149.0M | ||
| Q3 24 | $68.3M | $51.3M | ||
| Q2 24 | $41.2M | $4.0M | ||
| Q1 24 | $63.9M | $71.2M |
自由现金流
DOCS
RBCAA
| Q4 25 | — | $161.1M | ||
| Q3 25 | — | $30.8M | ||
| Q2 25 | — | $5.2M | ||
| Q1 25 | — | $91.6M | ||
| Q4 24 | — | $143.2M | ||
| Q3 24 | — | $49.8M | ||
| Q2 24 | — | $2.7M | ||
| Q1 24 | — | $69.1M |
自由现金流率
DOCS
RBCAA
| Q4 25 | — | 170.9% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 5.5% | ||
| Q1 25 | — | 67.4% | ||
| Q4 24 | — | 160.0% | ||
| Q3 24 | — | 56.5% | ||
| Q2 24 | — | 3.1% | ||
| Q1 24 | — | 57.5% |
资本支出强度
DOCS
RBCAA
| Q4 25 | — | 7.5% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 3.5% | ||
| Q1 25 | 0.0% | 1.2% | ||
| Q4 24 | 0.0% | 6.5% | ||
| Q3 24 | 0.0% | 1.7% | ||
| Q2 24 | 0.0% | 1.5% | ||
| Q1 24 | 0.0% | 1.7% |
现金转化率
DOCS
RBCAA
| Q4 25 | 0.99× | 7.37× | ||
| Q3 25 | 1.51× | 1.12× | ||
| Q2 25 | 1.16× | 0.27× | ||
| Q1 25 | 1.58× | 1.97× | ||
| Q4 24 | 0.87× | 7.84× | ||
| Q3 24 | 1.55× | 1.93× | ||
| Q2 24 | 1.00× | 0.16× | ||
| Q1 24 | 1.57× | 2.33× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
RBCAA
暂无分部数据