vs
Doximity, Inc.（DOCS）与WW INTERNATIONAL, INC.（WW）财务数据对比。点击上方公司名可切换其他公司
Doximity, Inc.的季度营收约是WW INTERNATIONAL, INC.的1.0倍（$185.1M vs $184.3M），Doximity, Inc.净利率更高（33.3% vs -30.5%，领先63.8%），Doximity, Inc.同比增速更快（9.8% vs -4.5%），过去两年Doximity, Inc.的营收复合增速更高（25.2% vs -7.4%）
Doximity Inc成立于2010年，是面向医疗专业人士的线上社交服务平台，为平台会员提供精选医疗资讯、远程医疗工具，以及病例协作相关功能，助力医疗从业者高效交流信息、开展诊疗相关工作。
WW国际前身为慧俪轻体国际，是一家总部位于美国的全球性企业，主营减重与体重管理、健身及心态调整相关服务，核心产品为慧俪轻体综合减重饮食方案。公司由纽约皇后区的家庭主妇珍·妮德奇于1963年创立，截至2019年，其服务包含手机应用及网站线上方案、线上或电话指导、线下见面会三种模式。
DOCS vs WW — 直观对比
营收规模更大
DOCS
是对方的1.0倍
$184.3M
营收增速更快
DOCS
高出14.2%
-4.5%
净利率更高
DOCS
高出63.8%
-30.5%
两年增速更快
DOCS
近两年复合增速
-7.4%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $185.1M | $184.3M |
| 净利润 | $61.6M | $-56.3M |
| 毛利率 | 89.9% | 72.2% |
| 营业利润率 | 38.9% | 5.8% |
| 净利率 | 33.3% | -30.5% |
| 营收同比 | 9.8% | -4.5% |
| 净利润同比 | -18.1% | -21.8% |
| 每股收益（稀释后） | $0.31 | $-5.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOCSWW
| Q4 25 | $185.1M | — | ||
| Q3 25 | $168.5M | $184.3M | ||
| Q2 25 | $145.9M | — | ||
| Q1 25 | $138.3M | $186.6M | ||
| Q4 24 | $168.6M | $184.4M | ||
| Q3 24 | $136.8M | $192.9M | ||
| Q2 24 | $126.7M | $202.1M | ||
| Q1 24 | $118.1M | $206.5M |
净利润DOCSWW
| Q4 25 | $61.6M | — | ||
| Q3 25 | $62.1M | $-56.3M | ||
| Q2 25 | $53.3M | — | ||
| Q1 25 | $62.5M | $-72.6M | ||
| Q4 24 | $75.2M | $25.1M | ||
| Q3 24 | $44.2M | $-46.2M | ||
| Q2 24 | $41.4M | $23.3M | ||
| Q1 24 | $40.6M | $-347.9M |
毛利率DOCSWW
| Q4 25 | 89.9% | — | ||
| Q3 25 | 90.3% | 72.2% | ||
| Q2 25 | 89.2% | — | ||
| Q1 25 | 89.5% | 71.2% | ||
| Q4 24 | 91.6% | 69.7% | ||
| Q3 24 | 90.0% | 67.1% | ||
| Q2 24 | 89.3% | 67.9% | ||
| Q1 24 | 89.4% | 66.7% |
营业利润率DOCSWW
| Q4 25 | 38.9% | — | ||
| Q3 25 | 37.8% | 5.8% | ||
| Q2 25 | 37.4% | — | ||
| Q1 25 | 35.2% | -10.8% | ||
| Q4 24 | 47.4% | 19.6% | ||
| Q3 24 | 38.8% | -20.2% | ||
| Q2 24 | 36.4% | 17.8% | ||
| Q1 24 | 35.5% | -130.4% |
净利率DOCSWW
| Q4 25 | 33.3% | — | ||
| Q3 25 | 36.8% | -30.5% | ||
| Q2 25 | 36.5% | — | ||
| Q1 25 | 45.2% | -38.9% | ||
| Q4 24 | 44.6% | 13.6% | ||
| Q3 24 | 32.3% | -23.9% | ||
| Q2 24 | 32.7% | 11.5% | ||
| Q1 24 | 34.4% | -168.4% |
每股收益（稀释后）DOCSWW
| Q4 25 | $0.31 | — | ||
| Q3 25 | $0.31 | $-5.63 | ||
| Q2 25 | $0.27 | — | ||
| Q1 25 | $0.31 | $-0.91 | ||
| Q4 24 | $0.37 | $0.34 | ||
| Q3 24 | $0.22 | $-0.58 | ||
| Q2 24 | $0.21 | $0.29 | ||
| Q1 24 | $0.20 | $-4.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $170.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $979.3M | $323.0M |
| 总资产 | $1.2B | $968.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOCSWW
| Q4 25 | $64.8M | — | ||
| Q3 25 | $169.2M | $170.1M | ||
| Q2 25 | $137.3M | — | ||
| Q1 25 | $209.6M | $236.3M | ||
| Q4 24 | $165.3M | $53.0M | ||
| Q3 24 | $184.2M | $57.2M | ||
| Q2 24 | $111.4M | $42.7M | ||
| Q1 24 | $96.8M | $66.6M |
总债务DOCSWW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.4B |
股东权益DOCSWW
| Q4 25 | $979.3M | — | ||
| Q3 25 | $1.1B | $323.0M | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.1B | $-1.2B | ||
| Q4 24 | $1.0B | $-1.1B | ||
| Q3 24 | $961.2M | $-1.1B | ||
| Q2 24 | $913.6M | $-1.1B | ||
| Q1 24 | $901.4M | $-1.1B |
总资产DOCSWW
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $968.8M | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.3B | $696.9M | ||
| Q4 24 | $1.2B | $550.3M | ||
| Q3 24 | $1.1B | $562.4M | ||
| Q2 24 | $1.1B | $614.3M | ||
| Q1 24 | $1.1B | $654.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $60.9M | $8.4M |
| 自由现金流经营现金流 - 资本支出 | — | $8.4M |
| 自由现金流率自由现金流/营收 | — | 4.6% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | 0.99× | — |
| 过去12个月自由现金流最近4个季度 | — | $44.3M |
8季度趋势，按日历期对齐
经营现金流DOCSWW
| Q4 25 | $60.9M | — | ||
| Q3 25 | $93.9M | $8.4M | ||
| Q2 25 | $62.1M | — | ||
| Q1 25 | $98.5M | $15.0M | ||
| Q4 24 | $65.2M | $4.6M | ||
| Q3 24 | $68.3M | $16.5M | ||
| Q2 24 | $41.2M | $-1.9M | ||
| Q1 24 | $63.9M | $-36.0M |
自由现金流DOCSWW
| Q4 25 | — | — | ||
| Q3 25 | — | $8.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | $4.5M | ||
| Q3 24 | — | $16.4M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-36.5M |
自由现金流率DOCSWW
| Q4 25 | — | — | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 8.0% | ||
| Q4 24 | — | 2.4% | ||
| Q3 24 | — | 8.5% | ||
| Q2 24 | — | -1.1% | ||
| Q1 24 | — | -17.7% |
资本支出强度DOCSWW
| Q4 25 | — | — | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.0% | 0.0% | ||
| Q4 24 | 0.0% | 0.1% | ||
| Q3 24 | 0.0% | 0.1% | ||
| Q2 24 | 0.0% | 0.1% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率DOCSWW
| Q4 25 | 0.99× | — | ||
| Q3 25 | 1.51× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.58× | — | ||
| Q4 24 | 0.87× | 0.18× | ||
| Q3 24 | 1.55× | — | ||
| Q2 24 | 1.00× | -0.08× | ||
| Q1 24 | 1.57× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCS
| Subscription | $175.4M | 95% |
| Service Other | $9.7M | 5% |
WW
暂无分部数据
