vs
DOCUSIGN, INC.(DOCU)与麦格劳希尔(MH)财务数据对比。点击上方公司名可切换其他公司
DOCUSIGN, INC.的季度营收约是麦格劳希尔的1.9倍($818.4M vs $434.2M),DOCUSIGN, INC.净利率更高(10.2% vs -4.7%,领先14.9%),DOCUSIGN, INC.同比增速更快(8.4% vs -35.1%),麦格劳希尔自由现金流更多($285.4M vs $262.9M)
DocuSign是总部位于美国加利福尼亚州旧金山的软件企业,为各类机构提供多设备支持的电子协议管理及电子签名相关产品。截至2025年,公司在180个国家拥有约170万客户,其处理的签名符合美国ESIGN法案、欧盟eIDAS法规要求,满足欧盟高级及合格签名标准。
麦格劳希尔是美国知名教育科技企业,面向K12、高等教育及职业领域的师生提供多元教育内容、软件与服务。核心产品包含教材、数字学习工具及自适应技术,助力优化学习体验、提升学习效果,是与霍顿米夫林哈考特、培生教育齐名的全球三大教育出版商之一。
DOCU vs MH — 直观对比
营收规模更大
DOCU
是对方的1.9倍
$434.2M
营收增速更快
DOCU
高出43.5%
-35.1%
净利率更高
DOCU
高出14.9%
-4.7%
自由现金流更多
MH
多$22.5M
$262.9M
损益表 — Q3 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $818.4M | $434.2M |
| 净利润 | $83.7M | $-20.2M |
| 毛利率 | 79.2% | 85.3% |
| 营业利润率 | 10.4% | 7.0% |
| 净利率 | 10.2% | -4.7% |
| 营收同比 | 8.4% | -35.1% |
| 净利润同比 | 34.1% | -119.2% |
| 每股收益(稀释后) | $0.40 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOCU
MH
| Q4 25 | $818.4M | $434.2M | ||
| Q3 25 | $800.6M | $669.2M | ||
| Q2 25 | $763.7M | $535.7M |
净利润
DOCU
MH
| Q4 25 | $83.7M | $-20.2M | ||
| Q3 25 | $63.0M | $105.3M | ||
| Q2 25 | $72.1M | $502.0K |
毛利率
DOCU
MH
| Q4 25 | 79.2% | 85.3% | ||
| Q3 25 | 79.3% | 79.2% | ||
| Q2 25 | 79.4% | 77.0% |
营业利润率
DOCU
MH
| Q4 25 | 10.4% | 7.0% | ||
| Q3 25 | 8.1% | 23.4% | ||
| Q2 25 | 7.9% | 18.0% |
净利率
DOCU
MH
| Q4 25 | 10.2% | -4.7% | ||
| Q3 25 | 7.9% | 15.7% | ||
| Q2 25 | 9.4% | 0.1% |
每股收益(稀释后)
DOCU
MH
| Q4 25 | $0.40 | $-0.11 | ||
| Q3 25 | $0.30 | $0.57 | ||
| Q2 25 | $0.34 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $583.3M | $514.4M |
| 总债务越低越好 | — | $2.6B |
| 股东权益账面价值 | $2.0B | $775.3M |
| 总资产 | $4.0B | $5.6B |
| 负债/权益比越低杠杆越低 | — | 3.36× |
8季度趋势,按日历期对齐
现金及短期投资
DOCU
MH
| Q4 25 | $583.3M | $514.4M | ||
| Q3 25 | $600.0M | $463.2M | ||
| Q2 25 | $657.4M | $247.3M |
总债务
DOCU
MH
| Q4 25 | — | $2.6B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $3.2B |
股东权益
DOCU
MH
| Q4 25 | $2.0B | $775.3M | ||
| Q3 25 | $2.0B | $794.6M | ||
| Q2 25 | $2.0B | $283.3M |
总资产
DOCU
MH
| Q4 25 | $4.0B | $5.6B | ||
| Q3 25 | $3.9B | $6.0B | ||
| Q2 25 | $3.9B | $5.7B |
负债/权益比
DOCU
MH
| Q4 25 | — | 3.36× | ||
| Q3 25 | — | 3.52× | ||
| Q2 25 | — | 11.17× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $290.3M | $309.0M |
| 自由现金流经营现金流 - 资本支出 | $262.9M | $285.4M |
| 自由现金流率自由现金流/营收 | 32.1% | 65.7% |
| 资本支出强度资本支出/营收 | 3.3% | 5.4% |
| 现金转化率经营现金流/净利润 | 3.47× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
DOCU
MH
| Q4 25 | $290.3M | $309.0M | ||
| Q3 25 | $246.1M | $265.0M | ||
| Q2 25 | $251.4M | $-96.7M |
自由现金流
DOCU
MH
| Q4 25 | $262.9M | $285.4M | ||
| Q3 25 | $217.6M | $243.8M | ||
| Q2 25 | $227.8M | $-112.9M |
自由现金流率
DOCU
MH
| Q4 25 | 32.1% | 65.7% | ||
| Q3 25 | 27.2% | 36.4% | ||
| Q2 25 | 29.8% | -21.1% |
资本支出强度
DOCU
MH
| Q4 25 | 3.3% | 5.4% | ||
| Q3 25 | 3.6% | 3.2% | ||
| Q2 25 | 3.1% | 3.0% |
现金转化率
DOCU
MH
| Q4 25 | 3.47× | — | ||
| Q3 25 | 3.91× | 2.52× | ||
| Q2 25 | 3.49× | -192.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOCU
| Subscription And Circulation | $801.0M | 98% |
| Professional Services And Other | $17.4M | 2% |
MH
| Higher Education | $225.4M | 52% |
| Digital | $103.5M | 24% |
| Other | $44.4M | 10% |
| Global Professional | $36.2M | 8% |
| $24.7M | 6% |