vs
多尼斯(DOGZ)与Hillenbrand, Inc.(HI)财务数据对比。点击上方公司名可切换其他公司
Hillenbrand, Inc.的季度营收约是多尼斯的71.4倍($550.2M vs $7.7M)。Hillenbrand, Inc.净利率更高(-0.4% vs -67.1%,领先66.7%)。多尼斯自由现金流更多($-6.0M vs $-31.6M)
多尼斯国际是一家专业宠物用品企业,专注于设计、生产及销售智能宠物喂食器、牵引绳、项圈、美容工具等全品类宠物护理产品,核心市场覆盖北美、欧洲及中国内地,服务个人养宠消费者及宠物行业商业客户。
希伦布兰德是一家全球化多元化工业企业,设计、生产及销售专用加工设备与耐用工业解决方案,服务食品饮料、农业、制造、废弃物管理等领域,业务覆盖北美、欧洲及亚太地区。
DOGZ vs HI — 直观对比
营收规模更大
HI
是对方的71.4倍
$7.7M
净利率更高
HI
高出66.7%
-67.1%
自由现金流更多
DOGZ
多$25.6M
$-31.6M
损益表 — Q2 2026 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $7.7M | $550.2M |
| 净利润 | $-5.2M | $-2.2M |
| 毛利率 | 11.2% | 33.4% |
| 营业利润率 | -70.8% | -2.2% |
| 净利率 | -67.1% | -0.4% |
| 营收同比 | — | -22.2% |
| 净利润同比 | — | -134.4% |
| 每股收益(稀释后) | $-0.29 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOGZ
HI
| Q4 25 | $7.7M | $550.2M | ||
| Q3 25 | — | $652.1M | ||
| Q2 25 | $6.7M | $598.9M | ||
| Q1 25 | — | $715.9M | ||
| Q4 24 | — | $706.9M | ||
| Q3 24 | — | $837.6M | ||
| Q2 24 | — | $786.6M | ||
| Q1 24 | — | $785.3M |
净利润
DOGZ
HI
| Q4 25 | $-5.2M | $-2.2M | ||
| Q3 25 | — | $75.7M | ||
| Q2 25 | $-3.2M | $1.9M | ||
| Q1 25 | — | $-40.9M | ||
| Q4 24 | — | $6.4M | ||
| Q3 24 | — | $14.6M | ||
| Q2 24 | — | $-248.9M | ||
| Q1 24 | — | $6.1M |
毛利率
DOGZ
HI
| Q4 25 | 11.2% | 33.4% | ||
| Q3 25 | — | 34.8% | ||
| Q2 25 | 19.6% | 33.8% | ||
| Q1 25 | — | 33.0% | ||
| Q4 24 | — | 33.2% | ||
| Q3 24 | — | 34.4% | ||
| Q2 24 | — | 33.9% | ||
| Q1 24 | — | 31.9% |
营业利润率
DOGZ
HI
| Q4 25 | -70.8% | -2.2% | ||
| Q3 25 | — | — | ||
| Q2 25 | -53.6% | 1.8% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -32.7% | ||
| Q1 24 | — | 1.6% |
净利率
DOGZ
HI
| Q4 25 | -67.1% | -0.4% | ||
| Q3 25 | — | 11.6% | ||
| Q2 25 | -47.9% | 0.3% | ||
| Q1 25 | — | -5.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | -31.6% | ||
| Q1 24 | — | 0.8% |
每股收益(稀释后)
DOGZ
HI
| Q4 25 | $-0.29 | — | ||
| Q3 25 | — | $1.07 | ||
| Q2 25 | — | $0.03 | ||
| Q1 25 | — | $-0.58 | ||
| Q4 24 | — | $0.09 | ||
| Q3 24 | — | $0.20 | ||
| Q2 24 | — | $-3.53 | ||
| Q1 24 | — | $0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.6M | $173.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $95.1M | $1.4B |
| 总资产 | $114.5M | $4.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOGZ
HI
| Q4 25 | $6.6M | $173.1M | ||
| Q3 25 | — | $164.8M | ||
| Q2 25 | $12.8M | $162.8M | ||
| Q1 25 | — | $458.4M | ||
| Q4 24 | — | $208.0M | ||
| Q3 24 | — | $199.3M | ||
| Q2 24 | — | $223.8M | ||
| Q1 24 | — | $224.4M |
总债务
DOGZ
HI
| Q4 25 | — | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | — | $1.9B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
股东权益
DOGZ
HI
| Q4 25 | $95.1M | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $97.8M | $1.3B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.4B | ||
| Q1 24 | — | $1.7B |
总资产
DOGZ
HI
| Q4 25 | $114.5M | $4.5B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | $116.8M | $4.7B | ||
| Q1 25 | — | $4.8B | ||
| Q4 24 | — | $5.1B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.6B |
负债/权益比
DOGZ
HI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.27× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | — | 1.33× | ||
| Q2 24 | — | 1.48× | ||
| Q1 24 | — | 1.28× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-27.4M |
| 自由现金流经营现金流 - 资本支出 | $-6.0M | $-31.6M |
| 自由现金流率自由现金流/营收 | -77.8% | -5.7% |
| 资本支出强度资本支出/营收 | 56.9% | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $7.8M |
8季度趋势,按日历期对齐
经营现金流
DOGZ
HI
| Q4 25 | $-1.6M | $-27.4M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $-1.5M | ||
| Q1 25 | — | $1.3M | ||
| Q4 24 | — | $-11.3M | ||
| Q3 24 | — | $166.5M | ||
| Q2 24 | — | $45.6M | ||
| Q1 24 | — | $3.2M |
自由现金流
DOGZ
HI
| Q4 25 | $-6.0M | $-31.6M | ||
| Q3 25 | — | $58.6M | ||
| Q2 25 | — | $-11.2M | ||
| Q1 25 | — | $-8.0M | ||
| Q4 24 | — | $-21.5M | ||
| Q3 24 | — | $153.4M | ||
| Q2 24 | — | $29.7M | ||
| Q1 24 | — | $-9.6M |
自由现金流率
DOGZ
HI
| Q4 25 | -77.8% | -5.7% | ||
| Q3 25 | — | 9.0% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | -1.1% | ||
| Q4 24 | — | -3.0% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | -1.2% |
资本支出强度
DOGZ
HI
| Q4 25 | 56.9% | 0.8% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 2.0% | ||
| Q1 24 | — | 1.6% |
现金转化率
DOGZ
HI
| Q4 25 | — | — | ||
| Q3 25 | — | 0.89× | ||
| Q2 25 | — | -0.79× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -1.77× | ||
| Q3 24 | — | 11.40× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOGZ
暂无分部数据
HI
| Transferred At Point In Time | $256.5M | 47% |
| Transferred Over Time | $207.1M | 38% |
| Molding Technology Solutions | $86.6M | 16% |