vs
Dominari Holdings Inc.（DOMH）与GAIA, INC（GAIA）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是GAIA, INC的1.2倍（$30.1M vs $25.5M），GAIA, INC净利率更高（-0.3% vs -438.1%，领先437.8%），Dominari Holdings Inc.同比增速更快（220.4% vs 5.8%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 9.4%）
Gaia Inc.是一家美国媒体公司，1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立，在纳斯达克上市，股票代码GAIA。该公司运营订阅视频点播平台Gaia TV，提供原创和授权的另类媒体纪录片，内容涵盖健康、灵性等主题。
DOMH vs GAIA — 直观对比
营收规模更大
DOMH
是对方的1.2倍
$25.5M
营收增速更快
DOMH
高出214.6%
5.8%
净利率更高
GAIA
高出437.8%
-438.1%
两年增速更快
DOMH
近两年复合增速
9.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $25.5M |
| 净利润 | $-131.8M | $-75.0K |
| 毛利率 | — | 87.6% |
| 营业利润率 | -8.9% | -2.6% |
| 净利率 | -438.1% | -0.3% |
| 营收同比 | 220.4% | 5.8% |
| 净利润同比 | -12426.2% | 91.7% |
| 每股收益（稀释后） | $-6.94 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHGAIA
| Q4 25 | $30.1M | $25.5M | ||
| Q3 25 | $50.8M | $25.0M | ||
| Q2 25 | $34.1M | $24.6M | ||
| Q1 25 | $8.1M | $23.8M | ||
| Q4 24 | $9.4M | $24.1M | ||
| Q3 24 | $4.0M | $22.0M | ||
| Q2 24 | $6.2M | $21.9M | ||
| Q1 24 | $1.4M | $21.3M |
净利润DOMHGAIA
| Q4 25 | $-131.8M | $-75.0K | ||
| Q3 25 | $125.2M | $-1.2M | ||
| Q2 25 | $16.6M | $-2.0M | ||
| Q1 25 | $-32.5M | $-1.2M | ||
| Q4 24 | $1.1M | $-907.0K | ||
| Q3 24 | $-4.2M | $-1.2M | ||
| Q2 24 | $-6.1M | $-2.2M | ||
| Q1 24 | $-5.4M | $-971.0K |
毛利率DOMHGAIA
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率DOMHGAIA
| Q4 25 | -8.9% | -2.6% | ||
| Q3 25 | -3.1% | -5.0% | ||
| Q2 25 | -57.0% | -8.9% | ||
| Q1 25 | -394.6% | -4.3% | ||
| Q4 24 | 0.4% | -7.1% | ||
| Q3 24 | -79.1% | -5.3% | ||
| Q2 24 | -44.3% | -9.1% | ||
| Q1 24 | -205.2% | -4.0% |
净利率DOMHGAIA
| Q4 25 | -438.1% | -0.3% | ||
| Q3 25 | 246.4% | -4.6% | ||
| Q2 25 | 48.7% | -8.3% | ||
| Q1 25 | -400.5% | -5.1% | ||
| Q4 24 | 11.4% | -3.8% | ||
| Q3 24 | -104.2% | -5.4% | ||
| Q2 24 | -99.1% | -9.9% | ||
| Q1 24 | -398.0% | -4.6% |
每股收益（稀释后）DOMHGAIA
| Q4 25 | $-6.94 | $-0.02 | ||
| Q3 25 | $7.27 | $-0.05 | ||
| Q2 25 | $1.12 | $-0.07 | ||
| Q1 25 | $-3.02 | $-0.04 | ||
| Q4 24 | $0.21 | $-0.03 | ||
| Q3 24 | $-0.67 | $-0.05 | ||
| Q2 24 | $-1.01 | $-0.09 | ||
| Q1 24 | $-0.91 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $13.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $87.9M |
| 总资产 | $112.9M | $154.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHGAIA
| Q4 25 | $80.5M | $13.5M | ||
| Q3 25 | $176.2M | $14.2M | ||
| Q2 25 | $28.2M | $13.9M | ||
| Q1 25 | $18.9M | $13.1M | ||
| Q4 24 | $8.2M | $5.9M | ||
| Q3 24 | $7.2M | $4.4M | ||
| Q2 24 | $12.1M | $5.5M | ||
| Q1 24 | $7.1M | $8.6M |
股东权益DOMHGAIA
| Q4 25 | $69.4M | $87.9M | ||
| Q3 25 | $210.2M | $86.3M | ||
| Q2 25 | $88.6M | $85.7M | ||
| Q1 25 | $42.4M | $87.0M | ||
| Q4 24 | $39.9M | $80.7M | ||
| Q3 24 | $38.3M | $81.2M | ||
| Q2 24 | $42.4M | $82.1M | ||
| Q1 24 | $47.7M | $84.8M |
总资产DOMHGAIA
| Q4 25 | $112.9M | $154.6M | ||
| Q3 25 | $223.4M | $151.1M | ||
| Q2 25 | $109.3M | $147.0M | ||
| Q1 25 | $52.3M | $148.5M | ||
| Q4 24 | $47.1M | $141.2M | ||
| Q3 24 | $43.4M | $139.6M | ||
| Q2 24 | $49.1M | $142.1M | ||
| Q1 24 | $52.2M | $133.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $1.8M |
| 自由现金流经营现金流 - 资本支出 | — | $76.0K |
| 自由现金流率自由现金流/营收 | — | 0.3% |
| 资本支出强度资本支出/营收 | — | 6.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-377.0K |
8季度趋势，按日历期对齐
经营现金流DOMHGAIA
| Q4 25 | $22.7M | $1.8M | ||
| Q3 25 | $-4.9M | $326.0K | ||
| Q2 25 | $-353.0K | $2.3M | ||
| Q1 25 | $1.2M | $1.3M | ||
| Q4 24 | $-16.7M | $2.7M | ||
| Q3 24 | $-4.7M | $409.0K | ||
| Q2 24 | $1.4M | $-2.1M | ||
| Q1 24 | $-8.6M | $5.9M |
自由现金流DOMHGAIA
| Q4 25 | — | $76.0K | ||
| Q3 25 | — | $-1.6M | ||
| Q2 25 | — | $880.0K | ||
| Q1 25 | — | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | — | $-952.0K | ||
| Q2 24 | — | $-3.5M | ||
| Q1 24 | — | $4.9M |
自由现金流率DOMHGAIA
| Q4 25 | — | 0.3% | ||
| Q3 25 | — | -6.4% | ||
| Q2 25 | — | 3.6% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | -4.3% | ||
| Q2 24 | — | -16.1% | ||
| Q1 24 | — | 22.8% |
资本支出强度DOMHGAIA
| Q4 25 | — | 6.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 5.7% | ||
| Q1 25 | — | 4.3% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | — | 6.2% | ||
| Q2 24 | — | 6.6% | ||
| Q1 24 | — | 5.0% |
现金转化率DOMHGAIA
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
