vs
Dominari Holdings Inc.（DOMH）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是Rumble Inc.的1.1倍（$30.1M vs $27.1M），Rumble Inc.净利率更高（-120.8% vs -438.1%，领先317.3%），Dominari Holdings Inc.同比增速更快（220.4% vs -10.5%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 15.2%）
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
DOMH vs RUM — 直观对比
营收规模更大
DOMH
是对方的1.1倍
$27.1M
营收增速更快
DOMH
高出230.9%
-10.5%
净利率更高
RUM
高出317.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
15.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $27.1M |
| 净利润 | $-131.8M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -8.9% | -131.1% |
| 净利率 | -438.1% | -120.8% |
| 营收同比 | 220.4% | -10.5% |
| 净利润同比 | -12426.2% | 86.2% |
| 每股收益（稀释后） | $-6.94 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHRUM
| Q4 25 | $30.1M | $27.1M | ||
| Q3 25 | $50.8M | $24.8M | ||
| Q2 25 | $34.1M | — | ||
| Q1 25 | $8.1M | $23.7M | ||
| Q4 24 | $9.4M | $30.2M | ||
| Q3 24 | $4.0M | $25.1M | ||
| Q2 24 | $6.2M | $22.5M | ||
| Q1 24 | $1.4M | $17.7M |
净利润DOMHRUM
| Q4 25 | $-131.8M | $-32.7M | ||
| Q3 25 | $125.2M | $-16.3M | ||
| Q2 25 | $16.6M | — | ||
| Q1 25 | $-32.5M | $-2.7M | ||
| Q4 24 | $1.1M | $-236.8M | ||
| Q3 24 | $-4.2M | $-31.5M | ||
| Q2 24 | $-6.1M | $-26.8M | ||
| Q1 24 | $-5.4M | $-43.3M |
毛利率DOMHRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率DOMHRUM
| Q4 25 | -8.9% | -131.1% | ||
| Q3 25 | -3.1% | -113.6% | ||
| Q2 25 | -57.0% | — | ||
| Q1 25 | -394.6% | -153.5% | ||
| Q4 24 | 0.4% | -80.1% | ||
| Q3 24 | -79.1% | -131.0% | ||
| Q2 24 | -44.3% | -172.7% | ||
| Q1 24 | -205.2% | -197.4% |
净利率DOMHRUM
| Q4 25 | -438.1% | -120.8% | ||
| Q3 25 | 246.4% | -65.7% | ||
| Q2 25 | 48.7% | — | ||
| Q1 25 | -400.5% | -11.2% | ||
| Q4 24 | 11.4% | -783.2% | ||
| Q3 24 | -104.2% | -125.9% | ||
| Q2 24 | -99.1% | -119.2% | ||
| Q1 24 | -398.0% | -244.1% |
每股收益（稀释后）DOMHRUM
| Q4 25 | $-6.94 | $-0.13 | ||
| Q3 25 | $7.27 | $-0.06 | ||
| Q2 25 | $1.12 | — | ||
| Q1 25 | $-3.02 | $-0.01 | ||
| Q4 24 | $0.21 | $-1.17 | ||
| Q3 24 | $-0.67 | $-0.15 | ||
| Q2 24 | $-1.01 | $-0.13 | ||
| Q1 24 | $-0.91 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $274.8M |
| 总资产 | $112.9M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHRUM
| Q4 25 | $80.5M | $237.9M | ||
| Q3 25 | $176.2M | $269.8M | ||
| Q2 25 | $28.2M | — | ||
| Q1 25 | $18.9M | $301.3M | ||
| Q4 24 | $8.2M | $114.0M | ||
| Q3 24 | $7.2M | $132.0M | ||
| Q2 24 | $12.1M | $154.2M | ||
| Q1 24 | $7.1M | $183.8M |
股东权益DOMHRUM
| Q4 25 | $69.4M | $274.8M | ||
| Q3 25 | $210.2M | $302.2M | ||
| Q2 25 | $88.6M | — | ||
| Q1 25 | $42.4M | $339.6M | ||
| Q4 24 | $39.9M | $-63.1M | ||
| Q3 24 | $38.3M | $166.1M | ||
| Q2 24 | $42.4M | $192.7M | ||
| Q1 24 | $47.7M | $210.7M |
总资产DOMHRUM
| Q4 25 | $112.9M | $336.8M | ||
| Q3 25 | $223.4M | $367.2M | ||
| Q2 25 | $109.3M | — | ||
| Q1 25 | $52.3M | $391.1M | ||
| Q4 24 | $47.1M | $195.3M | ||
| Q3 24 | $43.4M | $217.2M | ||
| Q2 24 | $49.1M | $243.2M | ||
| Q1 24 | $52.2M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | — | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流DOMHRUM
| Q4 25 | $22.7M | $-29.4M | ||
| Q3 25 | $-4.9M | $-10.6M | ||
| Q2 25 | $-353.0K | — | ||
| Q1 25 | $1.2M | $-14.5M | ||
| Q4 24 | $-16.7M | $-12.4M | ||
| Q3 24 | $-4.7M | $-19.1M | ||
| Q2 24 | $1.4M | $-21.7M | ||
| Q1 24 | $-8.6M | $-33.9M |
自由现金流DOMHRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | — | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率DOMHRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | — | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度DOMHRUM
| Q4 25 | — | 8.5% | ||
| Q3 25 | — | 5.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 3.4% | ||
| Q2 24 | — | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率DOMHRUM
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
