vs
Dominari Holdings Inc.（DOMH）与System1, Inc.（SST）财务数据对比。点击上方公司名可切换其他公司
System1, Inc.的季度营收约是Dominari Holdings Inc.的1.7倍（$51.9M vs $30.1M），System1, Inc.净利率更高（-26.0% vs -438.1%，领先412.2%），Dominari Holdings Inc.同比增速更快（220.4% vs -31.3%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs -21.8%）
System1是一家美国互联网广告企业，成立于2013年，前身为OpenMail，总部位于加利福尼亚州玛丽娜德尔雷。该公司主打获客响应营销平台业务，将隐私保护作为核心经营重点之一，但也曾因对Startpage.com等主打隐私的平台的影响受到批评。
DOMH vs SST — 直观对比
营收规模更大
SST
是对方的1.7倍
$30.1M
营收增速更快
DOMH
高出251.7%
-31.3%
净利率更高
SST
高出412.2%
-438.1%
两年增速更快
DOMH
近两年复合增速
-21.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $51.9M |
| 净利润 | $-131.8M | $-13.5M |
| 毛利率 | — | 41.0% |
| 营业利润率 | -8.9% | -33.6% |
| 净利率 | -438.1% | -26.0% |
| 营收同比 | 220.4% | -31.3% |
| 净利润同比 | -12426.2% | 4.8% |
| 每股收益（稀释后） | $-6.94 | $-3.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHSST
| Q4 25 | $30.1M | $51.9M | ||
| Q3 25 | $50.8M | $61.6M | ||
| Q2 25 | $34.1M | $78.1M | ||
| Q1 25 | $8.1M | $74.5M | ||
| Q4 24 | $9.4M | $75.6M | ||
| Q3 24 | $4.0M | $88.8M | ||
| Q2 24 | $6.2M | $94.6M | ||
| Q1 24 | $1.4M | $84.9M |
净利润DOMHSST
| Q4 25 | $-131.8M | $-13.5M | ||
| Q3 25 | $125.2M | $-18.5M | ||
| Q2 25 | $16.6M | $-17.5M | ||
| Q1 25 | $-32.5M | $-15.9M | ||
| Q4 24 | $1.1M | $-14.2M | ||
| Q3 24 | $-4.2M | $-23.6M | ||
| Q2 24 | $-6.1M | $-26.4M | ||
| Q1 24 | $-5.4M | $-10.5M |
毛利率DOMHSST
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 36.9% | ||
| Q2 25 | — | 35.7% | ||
| Q1 25 | — | 38.2% | ||
| Q4 24 | — | 42.1% | ||
| Q3 24 | — | 28.0% | ||
| Q2 24 | — | 27.6% | ||
| Q1 24 | — | 21.9% |
营业利润率DOMHSST
| Q4 25 | -8.9% | -33.6% | ||
| Q3 25 | -3.1% | -25.3% | ||
| Q2 25 | -57.0% | -20.4% | ||
| Q1 25 | -394.6% | -17.6% | ||
| Q4 24 | 0.4% | -15.7% | ||
| Q3 24 | -79.1% | -24.6% | ||
| Q2 24 | -44.3% | -30.8% | ||
| Q1 24 | -205.2% | -30.4% |
净利率DOMHSST
| Q4 25 | -438.1% | -26.0% | ||
| Q3 25 | 246.4% | -30.1% | ||
| Q2 25 | 48.7% | -22.4% | ||
| Q1 25 | -400.5% | -21.3% | ||
| Q4 24 | 11.4% | -18.7% | ||
| Q3 24 | -104.2% | -26.6% | ||
| Q2 24 | -99.1% | -27.9% | ||
| Q1 24 | -398.0% | -12.4% |
每股收益（稀释后）DOMHSST
| Q4 25 | $-6.94 | $-3.58 | ||
| Q3 25 | $7.27 | $-2.30 | ||
| Q2 25 | $1.12 | $-2.23 | ||
| Q1 25 | $-3.02 | $-0.21 | ||
| Q4 24 | $0.21 | $-3.41 | ||
| Q3 24 | $-0.67 | $-3.37 | ||
| Q2 24 | $-1.01 | $-3.80 | ||
| Q1 24 | $-0.91 | $-0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $86.9M |
| 总债务越低越好 | — | $305.1M |
| 股东权益账面价值 | $69.4M | $30.5M |
| 总资产 | $112.9M | $405.0M |
| 负债/权益比越低杠杆越低 | — | 10.01× |
8季度趋势，按日历期对齐
现金及短期投资DOMHSST
| Q4 25 | $80.5M | $86.9M | ||
| Q3 25 | $176.2M | $54.6M | ||
| Q2 25 | $28.2M | $63.6M | ||
| Q1 25 | $18.9M | $43.9M | ||
| Q4 24 | $8.2M | $63.6M | ||
| Q3 24 | $7.2M | $69.1M | ||
| Q2 24 | $12.1M | $75.7M | ||
| Q1 24 | $7.1M | $69.9M |
总债务DOMHSST
| Q4 25 | — | $305.1M | ||
| Q3 25 | — | $259.2M | ||
| Q2 25 | — | $263.3M | ||
| Q1 25 | — | $267.4M | ||
| Q4 24 | — | $255.1M | ||
| Q3 24 | — | $259.2M | ||
| Q2 24 | — | $263.3M | ||
| Q1 24 | — | $268.6M |
股东权益DOMHSST
| Q4 25 | $69.4M | $30.5M | ||
| Q3 25 | $210.2M | $42.7M | ||
| Q2 25 | $88.6M | $58.2M | ||
| Q1 25 | $42.4M | $67.2M | ||
| Q4 24 | $39.9M | $80.3M | ||
| Q3 24 | $38.3M | $90.3M | ||
| Q2 24 | $42.4M | $109.4M | ||
| Q1 24 | $47.7M | $131.7M |
总资产DOMHSST
| Q4 25 | $112.9M | $405.0M | ||
| Q3 25 | $223.4M | $385.2M | ||
| Q2 25 | $109.3M | $429.2M | ||
| Q1 25 | $52.3M | $419.2M | ||
| Q4 24 | $47.1M | $459.1M | ||
| Q3 24 | $43.4M | $479.3M | ||
| Q2 24 | $49.1M | $511.3M | ||
| Q1 24 | $52.2M | $521.1M |
负债/权益比DOMHSST
| Q4 25 | — | 10.01× | ||
| Q3 25 | — | 6.07× | ||
| Q2 25 | — | 4.53× | ||
| Q1 25 | — | 3.98× | ||
| Q4 24 | — | 3.18× | ||
| Q3 24 | — | 2.87× | ||
| Q2 24 | — | 2.41× | ||
| Q1 24 | — | 2.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $-10.6M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流DOMHSST
| Q4 25 | $22.7M | $-10.6M | ||
| Q3 25 | $-4.9M | $-2.1M | ||
| Q2 25 | $-353.0K | $24.5M | ||
| Q1 25 | $1.2M | $-15.9M | ||
| Q4 24 | $-16.7M | $772.0K | ||
| Q3 24 | $-4.7M | $-5.0K | ||
| Q2 24 | $1.4M | $10.0M | ||
| Q1 24 | $-8.6M | $-16.0M |
自由现金流DOMHSST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-16.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-36.0K | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率DOMHSST
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -21.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度DOMHSST
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率DOMHSST
| Q4 25 | — | — | ||
| Q3 25 | -0.04× | — | ||
| Q2 25 | -0.02× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -15.65× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
SST
暂无分部数据
