vs
Dominari Holdings Inc.（DOMH）与WINMARK CORP（WINA）财务数据对比。点击上方公司名可切换其他公司
Dominari Holdings Inc.的季度营收约是WINMARK CORP的1.4倍（$30.1M vs $21.1M），WINMARK CORP净利率更高（47.2% vs -438.1%，领先485.3%），Dominari Holdings Inc.同比增速更快（220.4% vs 7.9%），过去两年Dominari Holdings Inc.的营收复合增速更高（369.1% vs 2.4%）
温马克公司是美国的二手商品零售特许经营商，总部位于明尼苏达州明尼阿波利斯，旗下运营五大零售品牌，专注于二手商品的收售业务。公司1988年由罗恩·奥尔森与杰弗里·达尔伯格创立，最初名为Play It Again Sports特许经营公司，1993年更名为Grow Biz国际并于同年上市。
DOMH vs WINA — 直观对比
营收规模更大
DOMH
是对方的1.4倍
$21.1M
营收增速更快
DOMH
高出212.5%
7.9%
净利率更高
WINA
高出485.3%
-438.1%
两年增速更快
DOMH
近两年复合增速
2.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $30.1M | $21.1M |
| 净利润 | $-131.8M | $10.0M |
| 毛利率 | — | — |
| 营业利润率 | -8.9% | 61.7% |
| 净利率 | -438.1% | 47.2% |
| 营收同比 | 220.4% | 7.9% |
| 净利润同比 | -12426.2% | 3.9% |
| 每股收益（稀释后） | $-6.94 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMHWINA
| Q4 25 | $30.1M | $21.1M | ||
| Q3 25 | $50.8M | $22.6M | ||
| Q2 25 | $34.1M | $20.4M | ||
| Q1 25 | $8.1M | $21.9M | ||
| Q4 24 | $9.4M | $19.5M | ||
| Q3 24 | $4.0M | $21.5M | ||
| Q2 24 | $6.2M | $20.1M | ||
| Q1 24 | $1.4M | $20.1M |
净利润DOMHWINA
| Q4 25 | $-131.8M | $10.0M | ||
| Q3 25 | $125.2M | $11.1M | ||
| Q2 25 | $16.6M | $10.6M | ||
| Q1 25 | $-32.5M | $10.0M | ||
| Q4 24 | $1.1M | $9.6M | ||
| Q3 24 | $-4.2M | $11.1M | ||
| Q2 24 | $-6.1M | $10.4M | ||
| Q1 24 | $-5.4M | $8.8M |
营业利润率DOMHWINA
| Q4 25 | -8.9% | 61.7% | ||
| Q3 25 | -3.1% | 65.9% | ||
| Q2 25 | -57.0% | 64.0% | ||
| Q1 25 | -394.6% | 62.0% | ||
| Q4 24 | 0.4% | 65.3% | ||
| Q3 24 | -79.1% | 69.4% | ||
| Q2 24 | -44.3% | 64.7% | ||
| Q1 24 | -205.2% | 60.8% |
净利率DOMHWINA
| Q4 25 | -438.1% | 47.2% | ||
| Q3 25 | 246.4% | 49.2% | ||
| Q2 25 | 48.7% | 51.9% | ||
| Q1 25 | -400.5% | 45.4% | ||
| Q4 24 | 11.4% | 49.0% | ||
| Q3 24 | -104.2% | 51.7% | ||
| Q2 24 | -99.1% | 51.8% | ||
| Q1 24 | -398.0% | 43.9% |
每股收益（稀释后）DOMHWINA
| Q4 25 | $-6.94 | $2.68 | ||
| Q3 25 | $7.27 | $3.02 | ||
| Q2 25 | $1.12 | $2.89 | ||
| Q1 25 | $-3.02 | $2.71 | ||
| Q4 24 | $0.21 | $2.60 | ||
| Q3 24 | $-0.67 | $3.03 | ||
| Q2 24 | $-1.01 | $2.85 | ||
| Q1 24 | $-0.91 | $2.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $80.5M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $69.4M | $-53.7M |
| 总资产 | $112.9M | $24.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMHWINA
| Q4 25 | $80.5M | $10.3M | ||
| Q3 25 | $176.2M | $39.7M | ||
| Q2 25 | $28.2M | $28.8M | ||
| Q1 25 | $18.9M | $21.8M | ||
| Q4 24 | $8.2M | $12.2M | ||
| Q3 24 | $7.2M | $37.2M | ||
| Q2 24 | $12.1M | $29.4M | ||
| Q1 24 | $7.1M | $22.9M |
股东权益DOMHWINA
| Q4 25 | $69.4M | $-53.7M | ||
| Q3 25 | $210.2M | $-26.3M | ||
| Q2 25 | $88.6M | $-36.8M | ||
| Q1 25 | $42.4M | $-45.9M | ||
| Q4 24 | $39.9M | $-51.0M | ||
| Q3 24 | $38.3M | $-33.7M | ||
| Q2 24 | $42.4M | $-42.2M | ||
| Q1 24 | $47.7M | $-52.6M |
总资产DOMHWINA
| Q4 25 | $112.9M | $24.9M | ||
| Q3 25 | $223.4M | $53.7M | ||
| Q2 25 | $109.3M | $43.2M | ||
| Q1 25 | $52.3M | $37.1M | ||
| Q4 24 | $47.1M | $26.8M | ||
| Q3 24 | $43.4M | $52.0M | ||
| Q2 24 | $49.1M | $44.7M | ||
| Q1 24 | $52.2M | $38.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.7M | $8.5M |
| 自由现金流经营现金流 - 资本支出 | — | $8.5M |
| 自由现金流率自由现金流/营收 | — | 40.3% |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | 0.86× |
| 过去12个月自由现金流最近4个季度 | — | $44.7M |
8季度趋势，按日历期对齐
经营现金流DOMHWINA
| Q4 25 | $22.7M | $8.5M | ||
| Q3 25 | $-4.9M | $12.3M | ||
| Q2 25 | $-353.0K | $9.0M | ||
| Q1 25 | $1.2M | $15.1M | ||
| Q4 24 | $-16.7M | $8.5M | ||
| Q3 24 | $-4.7M | $12.1M | ||
| Q2 24 | $1.4M | $8.2M | ||
| Q1 24 | $-8.6M | $13.4M |
自由现金流DOMHWINA
| Q4 25 | — | $8.5M | ||
| Q3 25 | — | $12.2M | ||
| Q2 25 | — | $9.0M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $12.1M | ||
| Q2 24 | — | $8.1M | ||
| Q1 24 | — | $13.3M |
自由现金流率DOMHWINA
| Q4 25 | — | 40.3% | ||
| Q3 25 | — | 53.8% | ||
| Q2 25 | — | 44.0% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 56.3% | ||
| Q2 24 | — | 40.4% | ||
| Q1 24 | — | 66.0% |
资本支出强度DOMHWINA
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.5% | ||
| Q1 24 | — | 0.4% |
现金转化率DOMHWINA
| Q4 25 | — | 0.86× | ||
| Q3 25 | -0.04× | 1.10× | ||
| Q2 25 | -0.02× | 0.85× | ||
| Q1 25 | — | 1.51× | ||
| Q4 24 | -15.65× | 0.88× | ||
| Q3 24 | — | 1.09× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |
WINA
暂无分部数据
