vs
DOMO, INC.(DOMO)与MERCANTILE BANK CORP(MBWM)财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是MERCANTILE BANK CORP的1.2倍($79.4M vs $67.6M),MERCANTILE BANK CORP净利率更高(33.6% vs -13.1%,领先46.6%),过去两年MERCANTILE BANK CORP的营收复合增速更高(9.1% vs -0.5%)
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业,主营人工智能、商业智能与数据可视化业务,属于SaaS(软件即服务)企业,核心产品可帮助企业各层级决策者在极少IT介入的情况下,实时获取业务数据,支撑决策开展。
泰米尔纳德商业银行(TMB)是一家印度银行,总部位于泰米尔纳德邦杜蒂戈林。该行始建于1921年,最初名为纳达尔银行,1962年11月更名为泰米尔纳德商业银行,以拓展纳达尔社群以外的业务。目前该银行在印度全境拥有600家全功能网点、12个区域办事处及各类配套服务中心与自助设施。
DOMO vs MBWM — 直观对比
营收规模更大
DOMO
是对方的1.2倍
$67.6M
净利率更高
MBWM
高出46.6%
-13.1%
两年增速更快
MBWM
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $79.4M | $67.6M |
| 净利润 | $-10.4M | $22.7M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 33.6% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | 16.1% |
| 每股收益(稀释后) | $-0.25 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOMO
MBWM
| Q1 26 | — | $67.6M | ||
| Q4 25 | $79.4M | $62.1M | ||
| Q3 25 | $79.7M | $62.4M | ||
| Q2 25 | $80.1M | $60.9M | ||
| Q1 25 | $78.8M | $57.3M | ||
| Q4 24 | $79.8M | $58.5M | ||
| Q3 24 | $78.4M | $58.0M | ||
| Q2 24 | $80.1M | $56.8M |
净利润
DOMO
MBWM
| Q1 26 | — | $22.7M | ||
| Q4 25 | $-10.4M | $22.8M | ||
| Q3 25 | $-22.9M | $23.8M | ||
| Q2 25 | $-18.1M | $22.6M | ||
| Q1 25 | $-17.7M | $19.5M | ||
| Q4 24 | $-18.8M | $19.6M | ||
| Q3 24 | $-19.5M | $19.6M | ||
| Q2 24 | $-26.0M | $18.8M |
毛利率
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 42.0% | ||
| Q3 25 | -9.1% | 44.0% | ||
| Q2 25 | -17.9% | 42.6% | ||
| Q1 25 | -15.6% | 42.0% | ||
| Q4 24 | -13.9% | 39.7% | ||
| Q3 24 | -18.5% | 42.4% | ||
| Q2 24 | -26.8% | 41.4% |
净利率
DOMO
MBWM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -13.1% | 36.8% | ||
| Q3 25 | -28.8% | 38.1% | ||
| Q2 25 | -22.5% | 37.1% | ||
| Q1 25 | -22.4% | 34.1% | ||
| Q4 24 | -23.5% | 33.5% | ||
| Q3 24 | -24.9% | 33.8% | ||
| Q2 24 | -32.5% | 33.1% |
每股收益(稀释后)
DOMO
MBWM
| Q1 26 | — | $1.32 | ||
| Q4 25 | $-0.25 | $1.41 | ||
| Q3 25 | $-0.56 | $1.46 | ||
| Q2 25 | $-0.45 | $1.39 | ||
| Q1 25 | $-0.45 | $1.21 | ||
| Q4 24 | $-0.48 | $1.20 | ||
| Q3 24 | $-0.51 | $1.22 | ||
| Q2 24 | $-0.69 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | $1.5M |
| 股东权益账面价值 | $-191.9M | $736.9M |
| 总资产 | $201.6M | $6.9B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势,按日历期对齐
现金及短期投资
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — |
总债务
DOMO
MBWM
| Q1 26 | — | $1.5M | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益
DOMO
MBWM
| Q1 26 | — | $736.9M | ||
| Q4 25 | $-191.9M | $724.9M | ||
| Q3 25 | $-191.5M | $657.6M | ||
| Q2 25 | $-178.7M | $631.5M | ||
| Q1 25 | $-177.2M | $608.3M | ||
| Q4 24 | $-171.2M | $584.5M | ||
| Q3 24 | $-166.4M | $583.3M | ||
| Q2 24 | $-163.5M | $551.2M |
总资产
DOMO
MBWM
| Q1 26 | — | $6.9B | ||
| Q4 25 | $201.6M | $6.8B | ||
| Q3 25 | $195.7M | $6.3B | ||
| Q2 25 | $189.7M | $6.2B | ||
| Q1 25 | $214.3M | $6.1B | ||
| Q4 24 | $190.2M | $6.1B | ||
| Q3 24 | $197.8M | $5.9B | ||
| Q2 24 | $204.4M | $5.6B |
负债/权益比
DOMO
MBWM
| Q1 26 | — | 0.00× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势,按日历期对齐
经营现金流
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $18.0M | ||
| Q3 25 | $3.4M | $23.1M | ||
| Q2 25 | $4.0M | $-7.8M | ||
| Q1 25 | $8.9M | $-3.0M | ||
| Q4 24 | $-13.7M | $101.1M | ||
| Q3 24 | $-6.2M | $-8.1M | ||
| Q2 24 | $1.9M | $9.1M |
自由现金流
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — |
自由现金流率
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — |
资本支出强度
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — |
现金转化率
DOMO
MBWM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.79× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | -0.35× | ||
| Q1 25 | — | -0.15× | ||
| Q4 24 | — | 5.15× | ||
| Q3 24 | — | -0.41× | ||
| Q2 24 | — | 0.49× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
MBWM
| Net Interest Income | $55.9M | 83% |
| Noninterest Income | $11.7M | 17% |