vs
DOMO, INC.（DOMO）与Metropolitan Bank Holding Corp.（MCB）财务数据对比。点击上方公司名可切换其他公司
Metropolitan Bank Holding Corp.的季度营收约是DOMO, INC.的1.1倍（$88.5M vs $79.4M），Metropolitan Bank Holding Corp.净利率更高（35.5% vs -13.1%，领先48.6%），Metropolitan Bank Holding Corp.同比增速更快（25.4% vs -0.5%），过去两年Metropolitan Bank Holding Corp.的营收复合增速更高（14.3% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
该企业是一家银行控股公司，总部位于马里兰州奥尔尼，业务覆盖华盛顿大都会区。除核心银行业务外，公司还提供商保个人险、保证担保、工伤保险、职业责任险等多种保险产品，同时为高净值个人、企业及机构提供理财规划、财富管理与资产管理服务，2025年4月该公司被收购。
DOMO vs MCB — 直观对比
营收规模更大
MCB
是对方的1.1倍
$79.4M
营收增速更快
MCB
高出25.8%
-0.5%
净利率更高
MCB
高出48.6%
-13.1%
两年增速更快
MCB
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $88.5M |
| 净利润 | $-10.4M | $31.4M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | — |
| 净利率 | -13.1% | 35.5% |
| 营收同比 | -0.5% | 25.4% |
| 净利润同比 | 44.6% | 92.2% |
| 每股收益（稀释后） | $-0.25 | $2.92 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOMCB
| Q1 26 | — | $88.5M | ||
| Q4 25 | $79.4M | $88.4M | ||
| Q3 25 | $79.7M | $79.8M | ||
| Q2 25 | $80.1M | $76.3M | ||
| Q1 25 | $78.8M | $70.6M | ||
| Q4 24 | $79.8M | $71.0M | ||
| Q3 24 | $78.4M | $71.5M | ||
| Q2 24 | $80.1M | $67.7M |
净利润DOMOMCB
| Q1 26 | — | $31.4M | ||
| Q4 25 | $-10.4M | $28.9M | ||
| Q3 25 | $-22.9M | $7.1M | ||
| Q2 25 | $-18.1M | $18.8M | ||
| Q1 25 | $-17.7M | $16.4M | ||
| Q4 24 | $-18.8M | $21.4M | ||
| Q3 24 | $-19.5M | $12.3M | ||
| Q2 24 | $-26.0M | $16.8M |
毛利率DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — |
营业利润率DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | -8.7% | 46.6% | ||
| Q3 25 | -9.1% | 12.8% | ||
| Q2 25 | -17.9% | 35.1% | ||
| Q1 25 | -15.6% | 33.1% | ||
| Q4 24 | -13.9% | 44.1% | ||
| Q3 24 | -18.5% | 24.6% | ||
| Q2 24 | -26.8% | 35.3% |
净利率DOMOMCB
| Q1 26 | — | 35.5% | ||
| Q4 25 | -13.1% | 32.6% | ||
| Q3 25 | -28.8% | 8.9% | ||
| Q2 25 | -22.5% | 24.6% | ||
| Q1 25 | -22.4% | 23.2% | ||
| Q4 24 | -23.5% | 30.2% | ||
| Q3 24 | -24.9% | 17.2% | ||
| Q2 24 | -32.5% | 24.8% |
每股收益（稀释后）DOMOMCB
| Q1 26 | — | $2.92 | ||
| Q4 25 | $-0.25 | $2.74 | ||
| Q3 25 | $-0.56 | $0.67 | ||
| Q2 25 | $-0.45 | $1.76 | ||
| Q1 25 | $-0.45 | $1.45 | ||
| Q4 24 | $-0.48 | $1.89 | ||
| Q3 24 | $-0.51 | $1.08 | ||
| Q2 24 | $-0.69 | $1.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $948.3M |
| 总资产 | $201.6M | $8.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | — | $393.6M | ||
| Q3 25 | — | $385.9M | ||
| Q2 25 | $47.2M | $152.5M | ||
| Q1 25 | $45.3M | $196.5M | ||
| Q4 24 | — | $200.3M | ||
| Q3 24 | — | $318.5M | ||
| Q2 24 | $61.2M | $244.7M |
总债务DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — |
股东权益DOMOMCB
| Q1 26 | — | $948.3M | ||
| Q4 25 | $-191.9M | $743.1M | ||
| Q3 25 | $-191.5M | $732.0M | ||
| Q2 25 | $-178.7M | $723.0M | ||
| Q1 25 | $-177.2M | $737.8M | ||
| Q4 24 | $-171.2M | $729.8M | ||
| Q3 24 | $-166.4M | $715.2M | ||
| Q2 24 | $-163.5M | $692.4M |
总资产DOMOMCB
| Q1 26 | — | $8.8B | ||
| Q4 25 | $201.6M | $8.3B | ||
| Q3 25 | $195.7M | $8.2B | ||
| Q2 25 | $189.7M | $7.9B | ||
| Q1 25 | $214.3M | $7.6B | ||
| Q4 24 | $190.2M | $7.3B | ||
| Q3 24 | $197.8M | $7.4B | ||
| Q2 24 | $204.4M | $7.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | — |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | $3.4M | $88.7M | ||
| Q3 25 | $3.4M | $31.8M | ||
| Q2 25 | $4.0M | $18.4M | ||
| Q1 25 | $8.9M | $7.8M | ||
| Q4 24 | $-13.7M | $148.5M | ||
| Q3 24 | $-6.2M | $4.8M | ||
| Q2 24 | $1.9M | $35.3M |
自由现金流DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — |
自由现金流率DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — |
资本支出强度DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — |
现金转化率DOMOMCB
| Q1 26 | — | — | ||
| Q4 25 | — | 3.07× | ||
| Q3 25 | — | 4.47× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 6.93× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | 2.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
MCB
暂无分部数据
