vs
DOMO, INC.（DOMO）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
DOMO, INC.的季度营收约是Prairie Operating Co.的1.0倍（$79.4M vs $77.7M），Prairie Operating Co.净利率更高（1.7% vs -13.1%，领先14.7%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -0.5%）
Domo股份有限公司是总部设在美国犹他州美国福克的美国云软件企业，主营人工智能、商业智能与数据可视化业务，属于SaaS（软件即服务）企业，核心产品可帮助企业各层级决策者在极少IT介入的情况下，实时获取业务数据，支撑决策开展。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
DOMO vs PROP — 直观对比
营收规模更大
DOMO
是对方的1.0倍
$77.7M
净利率更高
PROP
高出14.7%
-13.1%
两年增速更快
PROP
近两年复合增速
-0.5%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $79.4M | $77.7M |
| 净利润 | $-10.4M | $1.3M |
| 毛利率 | 74.2% | — |
| 营业利润率 | -8.7% | 34.8% |
| 净利率 | -13.1% | 1.7% |
| 营收同比 | -0.5% | — |
| 净利润同比 | 44.6% | 111.3% |
| 每股收益（稀释后） | $-0.25 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOMOPROP
| Q4 25 | $79.4M | — | ||
| Q3 25 | $79.7M | $77.7M | ||
| Q2 25 | $80.1M | $68.1M | ||
| Q1 25 | $78.8M | $13.6M | ||
| Q4 24 | $79.8M | — | ||
| Q3 24 | $78.4M | $0 | ||
| Q2 24 | $80.1M | — | ||
| Q1 24 | $80.2M | — |
净利润DOMOPROP
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $1.3M | ||
| Q2 25 | $-18.1M | $35.7M | ||
| Q1 25 | $-17.7M | $-2.6M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-11.4M | ||
| Q2 24 | $-26.0M | — | ||
| Q1 24 | $-18.7M | — |
毛利率DOMOPROP
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
营业利润率DOMOPROP
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | 34.8% | ||
| Q2 25 | -17.9% | 27.8% | ||
| Q1 25 | -15.6% | 12.9% | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | — | ||
| Q2 24 | -26.8% | — | ||
| Q1 24 | -16.6% | — |
净利率DOMOPROP
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | 1.7% | ||
| Q2 25 | -22.5% | 52.4% | ||
| Q1 25 | -22.4% | -19.3% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | — | ||
| Q2 24 | -32.5% | — | ||
| Q1 24 | -23.3% | — |
每股收益（稀释后）DOMOPROP
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | $-0.44 | ||
| Q2 25 | $-0.45 | $0.18 | ||
| Q1 25 | $-0.45 | $-3.49 | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | $-0.68 | ||
| Q2 24 | $-0.69 | — | ||
| Q1 24 | $-0.51 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.6M |
| 总债务越低越好 | $124.2M | — |
| 股东权益账面价值 | $-191.9M | $101.8M |
| 总资产 | $201.6M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOMOPROP
| Q4 25 | — | — | ||
| Q3 25 | — | $10.6M | ||
| Q2 25 | $47.2M | $10.7M | ||
| Q1 25 | $45.3M | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
总债务DOMOPROP
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | $387.0M | ||
| Q1 25 | $117.7M | $377.0M | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
股东权益DOMOPROP
| Q4 25 | $-191.9M | — | ||
| Q3 25 | $-191.5M | $101.8M | ||
| Q2 25 | $-178.7M | $94.2M | ||
| Q1 25 | $-177.2M | $34.0M | ||
| Q4 24 | $-171.2M | — | ||
| Q3 24 | $-166.4M | $61.3M | ||
| Q2 24 | $-163.5M | — | ||
| Q1 24 | $-153.5M | — |
总资产DOMOPROP
| Q4 25 | $201.6M | — | ||
| Q3 25 | $195.7M | $939.8M | ||
| Q2 25 | $189.7M | $858.5M | ||
| Q1 25 | $214.3M | $775.4M | ||
| Q4 24 | $190.2M | — | ||
| Q3 24 | $197.8M | $107.2M | ||
| Q2 24 | $204.4M | — | ||
| Q1 24 | $225.7M | — |
负债/权益比DOMOPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.4M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $1.1M | — |
| 自由现金流率自由现金流/营收 | 1.4% | — |
| 资本支出强度资本支出/营收 | 2.9% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $9.9M | — |
8季度趋势，按日历期对齐
经营现金流DOMOPROP
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | $57.7M | ||
| Q2 25 | $4.0M | $-7.2M | ||
| Q1 25 | $8.9M | $16.9M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $-6.2M | $2.8M | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $5.4M | — |
自由现金流DOMOPROP
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | — | ||
| Q2 25 | $1.0M | — | ||
| Q1 25 | $6.7M | — | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | — |
自由现金流率DOMOPROP
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 8.5% | — | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | — |
资本支出强度DOMOPROP
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | — |
现金转化率DOMOPROP
| Q4 25 | — | — | ||
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
