vs
Douglas Elliman Inc.（DOUG）与仲量联行（JLL）财务数据对比。点击上方公司名可切换其他公司
仲量联行的季度营收约是Douglas Elliman Inc.的31.0倍（$7.6B vs $245.4M）。Douglas Elliman Inc.净利率更高（27.9% vs 5.3%，领先22.7%）。仲量联行同比增速更快（11.7% vs 0.9%）。过去两年仲量联行的营收复合增速更高（21.9% vs 10.7%）
Douglas Elliman Inc.是美国领先的住宅房地产经纪企业，提供高端房产买卖、租赁、物业管理及相关咨询服务，核心业务覆盖纽约、加州、佛罗里达、得克萨斯等都会区，主要服务高净值客户群体。
仲量联行（JLL）是总部位于美国芝加哥的全球知名房地产服务企业，位列《财富》世界500强第188位，在80个国家设有办事处，面向机构投资者、散户投资者及高净值人群提供全球投资管理服务，同时通过JLL Technologies推出科技产品，旗下PropTech基金JLL Spark主营地产科技领域风险投资。
DOUG vs JLL — 直观对比
营收规模更大
JLL
是对方的31.0倍
$245.4M
营收增速更快
JLL
高出10.8%
0.9%
净利率更高
DOUG
高出22.7%
5.3%
两年增速更快
JLL
近两年复合增速
10.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $245.4M | $7.6B |
| 净利润 | $68.6M | $401.8M |
| 毛利率 | — | — |
| 营业利润率 | 27.3% | 6.7% |
| 净利率 | 27.9% | 5.3% |
| 营收同比 | 0.9% | 11.7% |
| 净利润同比 | 1243.4% | 66.6% |
| 每股收益（稀释后） | $0.80 | $8.33 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOUGJLL
| Q4 25 | $245.4M | $7.6B | ||
| Q3 25 | $262.8M | $6.5B | ||
| Q2 25 | $271.4M | $6.3B | ||
| Q1 25 | $253.4M | $5.7B | ||
| Q4 24 | $243.3M | $6.8B | ||
| Q3 24 | $266.3M | $5.9B | ||
| Q2 24 | $285.8M | $5.6B | ||
| Q1 24 | $200.2M | $5.1B |
净利润DOUGJLL
| Q4 25 | $68.6M | $401.8M | ||
| Q3 25 | $-24.7M | $222.4M | ||
| Q2 25 | $-22.7M | $110.5M | ||
| Q1 25 | $-6.0M | $57.5M | ||
| Q4 24 | $-6.0M | $241.2M | ||
| Q3 24 | $-27.2M | $155.1M | ||
| Q2 24 | $-1.7M | $84.4M | ||
| Q1 24 | $-41.5M | $66.1M |
营业利润率DOUGJLL
| Q4 25 | 27.3% | 6.7% | ||
| Q3 25 | -4.1% | 4.2% | ||
| Q2 25 | -2.0% | 3.2% | ||
| Q1 25 | -2.1% | 2.1% | ||
| Q4 24 | -6.7% | 5.5% | ||
| Q3 24 | -2.8% | 3.9% | ||
| Q2 24 | -1.3% | 2.7% | ||
| Q1 24 | -20.7% | 2.2% |
净利率DOUGJLL
| Q4 25 | 27.9% | 5.3% | ||
| Q3 25 | -9.4% | 3.4% | ||
| Q2 25 | -8.4% | 1.8% | ||
| Q1 25 | -2.4% | 1.0% | ||
| Q4 24 | -2.5% | 3.5% | ||
| Q3 24 | -10.2% | 2.6% | ||
| Q2 24 | -0.6% | 1.5% | ||
| Q1 24 | -20.7% | 1.3% |
每股收益（稀释后）DOUGJLL
| Q4 25 | $0.80 | $8.33 | ||
| Q3 25 | $-0.29 | $4.61 | ||
| Q2 25 | $-0.27 | $2.32 | ||
| Q1 25 | $-0.07 | $1.14 | ||
| Q4 24 | $-0.06 | $4.98 | ||
| Q3 24 | $-0.33 | $3.20 | ||
| Q2 24 | $-0.02 | $1.75 | ||
| Q1 24 | $-0.50 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $115.5M | $599.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $183.9M | $7.5B |
| 总资产 | $444.4M | $17.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOUGJLL
| Q4 25 | $115.5M | $599.1M | ||
| Q3 25 | $143.0M | $428.9M | ||
| Q2 25 | $136.3M | $401.4M | ||
| Q1 25 | $136.8M | $432.4M | ||
| Q4 24 | $145.5M | $416.3M | ||
| Q3 24 | $151.4M | $437.8M | ||
| Q2 24 | $92.9M | $424.4M | ||
| Q1 24 | $91.5M | $396.7M |
股东权益DOUGJLL
| Q4 25 | $183.9M | $7.5B | ||
| Q3 25 | $115.1M | $7.2B | ||
| Q2 25 | $137.6M | $7.0B | ||
| Q1 25 | $158.2M | $6.8B | ||
| Q4 24 | $162.2M | $6.8B | ||
| Q3 24 | $173.6M | $6.6B | ||
| Q2 24 | $196.9M | $6.4B | ||
| Q1 24 | $195.1M | $6.3B |
总资产DOUGJLL
| Q4 25 | $444.4M | $17.8B | ||
| Q3 25 | $480.6M | $17.2B | ||
| Q2 25 | $489.0M | $17.3B | ||
| Q1 25 | $493.9M | $16.6B | ||
| Q4 24 | $493.9M | $16.8B | ||
| Q3 24 | $502.7M | $17.8B | ||
| Q2 24 | $463.9M | $15.9B | ||
| Q1 24 | $461.1M | $15.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.4M | $1.0B |
| 自由现金流经营现金流 - 资本支出 | $-14.7M | — |
| 自由现金流率自由现金流/营收 | -6.0% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | -0.21× | 2.52× |
| 过去12个月自由现金流最近4个季度 | $-17.2M | — |
8季度趋势，按日历期对齐
经营现金流DOUGJLL
| Q4 25 | $-14.4M | $1.0B | ||
| Q3 25 | $5.5M | $617.1M | ||
| Q2 25 | $642.0K | $332.8M | ||
| Q1 25 | $-5.6M | $-767.6M | ||
| Q4 24 | $-9.0M | $927.3M | ||
| Q3 24 | $9.0M | $261.6M | ||
| Q2 24 | $1.3M | $273.9M | ||
| Q1 24 | $-27.3M | $-677.5M |
自由现金流DOUGJLL
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $-575.0K | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $432.0K | — | ||
| Q1 24 | $-29.4M | — |
自由现金流率DOUGJLL
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -14.7% | — |
资本支出强度DOUGJLL
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.0% | — |
现金转化率DOUGJLL
| Q4 25 | -0.21× | 2.52× | ||
| Q3 25 | — | 2.77× | ||
| Q2 25 | — | 3.01× | ||
| Q1 25 | — | -13.35× | ||
| Q4 24 | — | 3.84× | ||
| Q3 24 | — | 1.69× | ||
| Q2 24 | — | 3.25× | ||
| Q1 24 | — | -10.25× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
JLL
| Workplace Management | $3.8B | 50% |
| Project Management | $1.1B | 15% |
| Leasing Advisory | $1.0B | 13% |
| Leasing | $964.9M | 13% |
| Property Management | $480.2M | 6% |
| Portfolio Services And Other | $152.1M | 2% |
| Advisory Fees | $98.1M | 1% |
| Loan Servicing | $42.2M | 1% |
| Transaction Fees Other | $16.4M | 0% |
