vs
Dover Corporation（DOV）与Iron Mountain（IRM）财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是Iron Mountain的1.1倍（$2.1B vs $1.8B），Dover Corporation净利率更高（13.4% vs 5.1%，领先8.4%），Iron Mountain同比增速更快（16.6% vs 12.5%），过去两年Iron Mountain的营收复合增速更高（11.7% vs -1.8%）
美国工业产品综合性制造集团，1955年成立，总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块，为标普500指数成分股，纽交所交易代码DOV，2024年位列财富榜单第448位。
Iron Mountain是1951年成立的美国企业信息管理服务提供商，总部位于新罕布什尔州朴茨茅斯。核心业务涵盖档案管理、信息销毁、数据备份与恢复，服务覆盖全球六大洲58个国家，为超过22万客户提供专业解决方案。
DOV vs IRM — 直观对比
营收规模更大
DOV
是对方的1.1倍
$1.8B
营收增速更快
IRM
高出4.1%
12.5%
净利率更高
DOV
高出8.4%
5.1%
两年增速更快
IRM
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.1B | $1.8B |
| 净利润 | $282.1M | $93.1M |
| 毛利率 | 39.1% | — |
| 营业利润率 | 16.5% | 18.5% |
| 净利率 | 13.4% | 5.1% |
| 营收同比 | 12.5% | 16.6% |
| 净利润同比 | 22.2% | -11.9% |
| 每股收益（稀释后） | $2.06 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOVIRM
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.8B | ||
| Q3 25 | $2.1B | $1.8B | ||
| Q2 25 | $2.0B | $1.7B | ||
| Q1 25 | $1.9B | $1.6B | ||
| Q4 24 | $1.5B | $1.6B | ||
| Q3 24 | $2.0B | $1.6B | ||
| Q2 24 | $2.2B | $1.5B |
净利润DOVIRM
| Q1 26 | $282.1M | — | ||
| Q4 25 | $282.1M | $93.1M | ||
| Q3 25 | $302.0M | $86.2M | ||
| Q2 25 | $279.1M | $-43.3M | ||
| Q1 25 | $230.8M | $16.2M | ||
| Q4 24 | $1.4B | $105.7M | ||
| Q3 24 | $347.1M | $-33.7M | ||
| Q2 24 | $281.8M | $34.6M |
毛利率DOVIRM
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | — | ||
| Q3 25 | 40.1% | — | ||
| Q2 25 | 39.9% | — | ||
| Q1 25 | 40.0% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 38.5% | — | ||
| Q2 24 | 37.7% | — |
营业利润率DOVIRM
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | 18.5% | ||
| Q3 25 | 18.2% | 17.6% | ||
| Q2 25 | 17.3% | 15.2% | ||
| Q1 25 | 15.9% | 16.0% | ||
| Q4 24 | 14.0% | 17.9% | ||
| Q3 24 | 16.8% | 16.1% | ||
| Q2 24 | 17.0% | 15.0% |
净利率DOVIRM
| Q1 26 | 13.4% | — | ||
| Q4 25 | 13.4% | 5.1% | ||
| Q3 25 | 14.5% | 4.9% | ||
| Q2 25 | 13.6% | -2.5% | ||
| Q1 25 | 12.4% | 1.0% | ||
| Q4 24 | 96.4% | 6.7% | ||
| Q3 24 | 17.5% | -2.2% | ||
| Q2 24 | 12.9% | 2.3% |
每股收益（稀释后）DOVIRM
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $0.31 | ||
| Q3 25 | $2.19 | $0.28 | ||
| Q2 25 | $2.02 | $-0.15 | ||
| Q1 25 | $1.67 | $0.05 | ||
| Q4 24 | $10.38 | $0.35 | ||
| Q3 24 | $2.51 | $-0.11 | ||
| Q2 24 | $2.04 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $158.5M |
| 总债务越低越好 | $3.3B | $16.2B |
| 股东权益账面价值 | $7.4B | $-981.0M |
| 总资产 | $13.4B | $21.1B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资DOVIRM
| Q1 26 | — | — | ||
| Q4 25 | — | $158.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $155.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务DOVIRM
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | $16.2B | ||
| Q3 25 | $3.1B | $15.5B | ||
| Q2 25 | $3.1B | $14.8B | ||
| Q1 25 | $3.0B | $14.2B | ||
| Q4 24 | $2.9B | $13.0B | ||
| Q3 24 | $3.0B | $13.2B | ||
| Q2 24 | $3.0B | $12.8B |
股东权益DOVIRM
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.4B | $-981.0M | ||
| Q3 25 | $7.7B | $-882.0M | ||
| Q2 25 | $7.4B | $-767.4M | ||
| Q1 25 | $7.1B | $-698.5M | ||
| Q4 24 | $7.0B | $-503.1M | ||
| Q3 24 | $5.7B | $-259.0M | ||
| Q2 24 | $5.4B | $-132.9M |
总资产DOVIRM
| Q1 26 | $13.4B | — | ||
| Q4 25 | $13.4B | $21.1B | ||
| Q3 25 | $13.4B | $20.6B | ||
| Q2 25 | $13.2B | $20.2B | ||
| Q1 25 | $12.6B | $19.4B | ||
| Q4 24 | $12.5B | $18.7B | ||
| Q3 24 | $11.9B | $18.5B | ||
| Q2 24 | $11.3B | $18.0B |
负债/权益比DOVIRM
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.40× | — | ||
| Q2 25 | 0.41× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $500.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-16.2M |
| 自由现金流率自由现金流/营收 | — | -0.9% |
| 资本支出强度资本支出/营收 | — | 28.0% |
| 现金转化率经营现金流/净利润 | — | 5.37× |
| 过去12个月自由现金流最近4个季度 | — | $-931.6M |
8季度趋势，按日历期对齐
经营现金流DOVIRM
| Q1 26 | — | — | ||
| Q4 25 | $543.9M | $500.0M | ||
| Q3 25 | $424.2M | $267.6M | ||
| Q2 25 | $212.3M | $375.1M | ||
| Q1 25 | $157.5M | $197.3M | ||
| Q4 24 | $439.0M | $431.6M | ||
| Q3 24 | $353.2M | $252.9M | ||
| Q2 24 | $203.7M | $382.2M |
自由现金流DOVIRM
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $-16.2M | ||
| Q3 25 | $370.1M | $-256.3M | ||
| Q2 25 | $151.4M | $-181.6M | ||
| Q1 25 | $109.3M | $-477.5M | ||
| Q4 24 | $385.0M | $-186.0M | ||
| Q3 24 | $325.0M | $-143.2M | ||
| Q2 24 | $162.8M | $-14.6M |
自由现金流率DOVIRM
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | -0.9% | ||
| Q3 25 | 17.8% | -14.6% | ||
| Q2 25 | 7.4% | -10.6% | ||
| Q1 25 | 5.9% | -30.0% | ||
| Q4 24 | 25.8% | -11.8% | ||
| Q3 24 | 16.4% | -9.2% | ||
| Q2 24 | 7.5% | -1.0% |
资本支出强度DOVIRM
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 28.0% | ||
| Q3 25 | 2.6% | 29.9% | ||
| Q2 25 | 3.0% | 32.5% | ||
| Q1 25 | 2.6% | 42.4% | ||
| Q4 24 | 3.6% | 39.1% | ||
| Q3 24 | 1.4% | 25.4% | ||
| Q2 24 | 1.9% | 25.9% |
现金转化率DOVIRM
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | 5.37× | ||
| Q3 25 | 1.40× | 3.10× | ||
| Q2 25 | 0.76× | — | ||
| Q1 25 | 0.68× | 12.15× | ||
| Q4 24 | 0.31× | 4.08× | ||
| Q3 24 | 1.02× | — | ||
| Q2 24 | 0.72× | 11.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOV
暂无分部数据
IRM
| Storage Rental | $1.1B | 58% |
| Services | $781.9M | 42% |
