vs
Dover Corporation(DOV)与RPM INTERNATIONAL INC(RPM)财务数据对比。点击上方公司名可切换其他公司
Dover Corporation的季度营收约是RPM INTERNATIONAL INC的1.1倍($2.1B vs $1.9B),Dover Corporation净利率更高(13.4% vs 8.4%,领先5.0%),Dover Corporation同比增速更快(12.5% vs 3.5%),过去两年RPM INTERNATIONAL INC的营收复合增速更高(12.0% vs -1.8%)
美国工业产品综合性制造集团,1955年成立,总部位于伊利诺伊州唐纳斯格罗夫。旗下业务分为工程产品、清洁能源与加注、成像与识别、泵与工艺解决方案、气候与可持续技术五大板块,为标普500指数成分股,纽交所交易代码DOV,2024年位列财富榜单第448位。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐,是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立,最初主营音乐制作,后逐步转向电视节目制作发行业务,最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
DOV vs RPM — 直观对比
营收规模更大
DOV
是对方的1.1倍
$1.9B
营收增速更快
DOV
高出9.0%
3.5%
净利率更高
DOV
高出5.0%
8.4%
两年增速更快
RPM
近两年复合增速
-1.8%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.1B | $1.9B |
| 净利润 | $282.1M | $161.2M |
| 毛利率 | 39.1% | 40.8% |
| 营业利润率 | 16.5% | 11.0% |
| 净利率 | 13.4% | 8.4% |
| 营收同比 | 12.5% | 3.5% |
| 净利润同比 | 22.2% | -12.0% |
| 每股收益(稀释后) | $2.06 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOV
RPM
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $1.9B | ||
| Q3 25 | $2.1B | $2.1B | ||
| Q2 25 | $2.0B | $2.1B | ||
| Q1 25 | $1.9B | $1.5B | ||
| Q4 24 | $1.5B | $1.8B | ||
| Q3 24 | $2.0B | $2.0B | ||
| Q2 24 | $2.2B | $2.0B |
净利润
DOV
RPM
| Q1 26 | $282.1M | — | ||
| Q4 25 | $282.1M | $161.2M | ||
| Q3 25 | $302.0M | $227.6M | ||
| Q2 25 | $279.1M | $225.8M | ||
| Q1 25 | $230.8M | $52.0M | ||
| Q4 24 | $1.4B | $183.2M | ||
| Q3 24 | $347.1M | $227.7M | ||
| Q2 24 | $281.8M | $180.6M |
毛利率
DOV
RPM
| Q1 26 | 39.1% | — | ||
| Q4 25 | 39.1% | 40.8% | ||
| Q3 25 | 40.1% | 42.3% | ||
| Q2 25 | 39.9% | 42.4% | ||
| Q1 25 | 40.0% | 38.4% | ||
| Q4 24 | 41.4% | 41.4% | ||
| Q3 24 | 38.5% | 42.5% | ||
| Q2 24 | 37.7% | 41.4% |
营业利润率
DOV
RPM
| Q1 26 | 16.5% | — | ||
| Q4 25 | 16.5% | 11.0% | ||
| Q3 25 | 18.2% | 14.1% | ||
| Q2 25 | 17.3% | 11.9% | ||
| Q1 25 | 15.9% | 2.8% | ||
| Q4 24 | 14.0% | 11.5% | ||
| Q3 24 | 16.8% | 14.8% | ||
| Q2 24 | 17.0% | 11.9% |
净利率
DOV
RPM
| Q1 26 | 13.4% | — | ||
| Q4 25 | 13.4% | 8.4% | ||
| Q3 25 | 14.5% | 10.8% | ||
| Q2 25 | 13.6% | 10.8% | ||
| Q1 25 | 12.4% | 3.5% | ||
| Q4 24 | 96.4% | 9.9% | ||
| Q3 24 | 17.5% | 11.6% | ||
| Q2 24 | 12.9% | 9.0% |
每股收益(稀释后)
DOV
RPM
| Q1 26 | $2.06 | — | ||
| Q4 25 | $2.06 | $1.26 | ||
| Q3 25 | $2.19 | $1.77 | ||
| Q2 25 | $2.02 | $1.76 | ||
| Q1 25 | $1.67 | $0.40 | ||
| Q4 24 | $10.38 | $1.42 | ||
| Q3 24 | $2.51 | $1.77 | ||
| Q2 24 | $2.04 | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $316.6M |
| 总债务越低越好 | $3.3B | $2.5B |
| 股东权益账面价值 | $7.4B | $3.1B |
| 总资产 | $13.4B | $7.9B |
| 负债/权益比越低杠杆越低 | 0.45× | 0.80× |
8季度趋势,按日历期对齐
现金及短期投资
DOV
RPM
| Q1 26 | — | — | ||
| Q4 25 | — | $316.6M | ||
| Q3 25 | — | $297.1M | ||
| Q2 25 | — | $302.1M | ||
| Q1 25 | — | $241.9M | ||
| Q4 24 | — | $268.7M | ||
| Q3 24 | — | $231.6M | ||
| Q2 24 | — | $237.4M |
总债务
DOV
RPM
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.3B | $2.5B | ||
| Q3 25 | $3.1B | $2.7B | ||
| Q2 25 | $3.1B | $2.6B | ||
| Q1 25 | $3.0B | $2.1B | ||
| Q4 24 | $2.9B | $2.0B | ||
| Q3 24 | $3.0B | $2.0B | ||
| Q2 24 | $3.0B | $2.0B |
股东权益
DOV
RPM
| Q1 26 | $7.4B | — | ||
| Q4 25 | $7.4B | $3.1B | ||
| Q3 25 | $7.7B | $3.1B | ||
| Q2 25 | $7.4B | $2.9B | ||
| Q1 25 | $7.1B | $2.7B | ||
| Q4 24 | $7.0B | $2.7B | ||
| Q3 24 | $5.7B | $2.6B | ||
| Q2 24 | $5.4B | $2.5B |
总资产
DOV
RPM
| Q1 26 | $13.4B | — | ||
| Q4 25 | $13.4B | $7.9B | ||
| Q3 25 | $13.4B | $7.9B | ||
| Q2 25 | $13.2B | $7.8B | ||
| Q1 25 | $12.6B | $6.6B | ||
| Q4 24 | $12.5B | $6.7B | ||
| Q3 24 | $11.9B | $6.6B | ||
| Q2 24 | $11.3B | $6.6B |
负债/权益比
DOV
RPM
| Q1 26 | 0.45× | — | ||
| Q4 25 | 0.45× | 0.80× | ||
| Q3 25 | 0.40× | 0.87× | ||
| Q2 25 | 0.41× | 0.91× | ||
| Q1 25 | 0.42× | 0.78× | ||
| Q4 24 | 0.42× | 0.74× | ||
| Q3 24 | 0.53× | 0.77× | ||
| Q2 24 | 0.55× | 0.79× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | — | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势,按日历期对齐
经营现金流
DOV
RPM
| Q1 26 | — | — | ||
| Q4 25 | $543.9M | $345.7M | ||
| Q3 25 | $424.2M | $237.5M | ||
| Q2 25 | $212.3M | $149.2M | ||
| Q1 25 | $157.5M | $91.5M | ||
| Q4 24 | $439.0M | $279.4M | ||
| Q3 24 | $353.2M | $248.1M | ||
| Q2 24 | $203.7M | $181.2M |
自由现金流
DOV
RPM
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $296.4M | ||
| Q3 25 | $370.1M | $175.0M | ||
| Q2 25 | $151.4M | $78.2M | ||
| Q1 25 | $109.3M | $33.3M | ||
| Q4 24 | $385.0M | $229.5M | ||
| Q3 24 | $325.0M | $197.3M | ||
| Q2 24 | $162.8M | $105.3M |
自由现金流率
DOV
RPM
| Q1 26 | — | — | ||
| Q4 25 | 23.2% | 15.5% | ||
| Q3 25 | 17.8% | 8.3% | ||
| Q2 25 | 7.4% | 3.8% | ||
| Q1 25 | 5.9% | 2.3% | ||
| Q4 24 | 25.8% | 12.4% | ||
| Q3 24 | 16.4% | 10.0% | ||
| Q2 24 | 7.5% | 5.2% |
资本支出强度
DOV
RPM
| Q1 26 | — | — | ||
| Q4 25 | 2.7% | 2.6% | ||
| Q3 25 | 2.6% | 3.0% | ||
| Q2 25 | 3.0% | 3.4% | ||
| Q1 25 | 2.6% | 3.9% | ||
| Q4 24 | 3.6% | 2.7% | ||
| Q3 24 | 1.4% | 2.6% | ||
| Q2 24 | 1.9% | 3.8% |
现金转化率
DOV
RPM
| Q1 26 | — | — | ||
| Q4 25 | 1.93× | 2.14× | ||
| Q3 25 | 1.40× | 1.04× | ||
| Q2 25 | 0.76× | 0.66× | ||
| Q1 25 | 0.68× | 1.76× | ||
| Q4 24 | 0.31× | 1.53× | ||
| Q3 24 | 1.02× | 1.09× | ||
| Q2 24 | 0.72× | 1.00× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOV
暂无分部数据
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |