vs
AMDOCS LTD(DOX)与Gen Digital(GEN)财务数据对比。点击上方公司名可切换其他公司
AMDOCS LTD的季度营收约是Gen Digital的1.0倍($1.3B vs $1.2B),Gen Digital净利率更高(15.5% vs 11.2%,领先4.3%),Gen Digital同比增速更快(28.5% vs 1.1%),过去两年Gen Digital的营收复合增速更高(13.2% vs 4.5%)
Amdocs是一家跨国电信科技企业,总部位于美国密苏里州切斯特菲尔德,1982年成立,于纳斯达克证券交易所挂牌上市,专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
Gen Digital是一家跨国软件企业,双总部分别设于美国亚利桑那州坦佩和欧盟捷克布拉格,是财富500强企业及标普500指数成分股,同时在纳斯达克与布拉格证券交易所挂牌上市。公司主营网络安全软件、金融科技及相关服务,旗下拥有诺顿、Avast、LifeLock、AVG、CCleaner等多个知名品牌。
DOX vs GEN — 直观对比
营收规模更大
DOX
是对方的1.0倍
$1.2B
营收增速更快
GEN
高出27.4%
1.1%
净利率更高
GEN
高出4.3%
11.2%
两年增速更快
GEN
近两年复合增速
4.5%
损益表 — Q3 FY2024 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.2B |
| 净利润 | $140.3M | $192.0M |
| 毛利率 | — | 78.4% |
| 营业利润率 | 14.1% | 34.9% |
| 净利率 | 11.2% | 15.5% |
| 营收同比 | 1.1% | 28.5% |
| 净利润同比 | -12.0% | 6.1% |
| 每股收益(稀释后) | $1.21 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOX
GEN
| Q1 26 | — | $1.2B | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.3B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $986.0M | ||
| Q3 24 | — | $974.0M | ||
| Q2 24 | $1.3B | $965.0M | ||
| Q1 24 | $1.2B | $967.0M |
净利润
DOX
GEN
| Q1 26 | — | $192.0M | ||
| Q4 25 | — | $134.0M | ||
| Q3 25 | — | $135.0M | ||
| Q1 25 | — | $142.0M | ||
| Q4 24 | — | $159.0M | ||
| Q3 24 | — | $161.0M | ||
| Q2 24 | $140.3M | $181.0M | ||
| Q1 24 | $118.5M | $134.0M |
毛利率
DOX
GEN
| Q1 26 | — | 78.4% | ||
| Q4 25 | — | 78.2% | ||
| Q3 25 | — | 78.8% | ||
| Q1 25 | — | 80.3% | ||
| Q4 24 | — | 80.4% | ||
| Q3 24 | — | 80.1% | ||
| Q2 24 | — | 80.3% | ||
| Q1 24 | — | 80.4% |
营业利润率
DOX
GEN
| Q1 26 | — | 34.9% | ||
| Q4 25 | — | 35.9% | ||
| Q3 25 | — | 35.5% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 37.9% | ||
| Q3 24 | — | 41.3% | ||
| Q2 24 | 14.1% | 43.2% | ||
| Q1 24 | 12.5% | 41.4% |
净利率
DOX
GEN
| Q1 26 | — | 15.5% | ||
| Q4 25 | — | 11.0% | ||
| Q3 25 | — | 10.7% | ||
| Q1 25 | — | 14.1% | ||
| Q4 24 | — | 16.1% | ||
| Q3 24 | — | 16.5% | ||
| Q2 24 | 11.2% | 18.8% | ||
| Q1 24 | 9.5% | 13.9% |
每股收益(稀释后)
DOX
GEN
| Q1 26 | — | $0.31 | ||
| Q4 25 | — | $0.21 | ||
| Q3 25 | — | $0.22 | ||
| Q1 25 | — | $0.22 | ||
| Q4 24 | — | $0.26 | ||
| Q3 24 | — | $0.26 | ||
| Q2 24 | $1.21 | $0.29 | ||
| Q1 24 | $1.01 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | — | $2.3B |
| 总资产 | — | $15.8B |
| 负债/权益比越低杠杆越低 | — | 3.61× |
8季度趋势,按日历期对齐
现金及短期投资
DOX
GEN
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $883.0M | ||
| Q3 24 | — | $737.0M | ||
| Q2 24 | — | $644.0M | ||
| Q1 24 | — | $846.0M |
总债务
DOX
GEN
| Q1 26 | — | $8.4B | ||
| Q4 25 | — | $8.7B | ||
| Q3 25 | — | $8.9B | ||
| Q1 25 | — | $8.3B | ||
| Q4 24 | — | $8.5B | ||
| Q3 24 | — | $8.5B | ||
| Q2 24 | — | $8.5B | ||
| Q1 24 | — | $8.6B |
股东权益
DOX
GEN
| Q1 26 | — | $2.3B | ||
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.4B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
总资产
DOX
GEN
| Q1 26 | — | $15.8B | ||
| Q4 25 | — | $16.1B | ||
| Q3 25 | — | $16.4B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | — | $15.4B | ||
| Q3 24 | — | $15.5B | ||
| Q2 24 | — | $15.4B | ||
| Q1 24 | — | $15.8B |
负债/权益比
DOX
GEN
| Q1 26 | — | 3.61× | ||
| Q4 25 | — | 3.54× | ||
| Q3 25 | — | 3.75× | ||
| Q1 25 | — | 3.64× | ||
| Q4 24 | — | 3.94× | ||
| Q3 24 | — | 4.06× | ||
| Q2 24 | — | 4.33× | ||
| Q1 24 | — | 3.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOX
暂无分部数据
GEN
| Cyber Safety Platform | $819.0M | 66% |
| Trust Based Solutions | $421.0M | 34% |
| Net Interest Income On Notes Receivable | $4.0M | 0% |