vs
AMDOCS LTD(DOX)与Globe Life(GL)财务数据对比。点击上方公司名可切换其他公司
Globe Life的季度营收约是AMDOCS LTD的1.2倍($1.6B vs $1.3B),Globe Life净利率更高(17.3% vs 11.2%,领先6.1%),Globe Life同比增速更快(5.3% vs 1.1%),过去两年AMDOCS LTD的营收复合增速更高(4.5% vs 4.1%)
Amdocs是一家跨国电信科技企业,总部位于美国密苏里州切斯特菲尔德,1982年成立,于纳斯达克证券交易所挂牌上市,专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
Globe Life Inc.(股票代码:GL)是总部位于美国得克萨斯州麦金尼的金融服务控股公司,在纽约证券交易所上市,通过旗下全资子公司开展业务,主营人寿保险、年金产品及补充健康保险产品。
DOX vs GL — 直观对比
营收规模更大
GL
是对方的1.2倍
$1.3B
营收增速更快
GL
高出4.2%
1.1%
净利率更高
GL
高出6.1%
11.2%
两年增速更快
DOX
近两年复合增速
4.1%
损益表 — Q3 FY2024 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.3B | $1.6B |
| 净利润 | $140.3M | $270.5M |
| 毛利率 | — | — |
| 营业利润率 | 14.1% | — |
| 净利率 | 11.2% | 17.3% |
| 营收同比 | 1.1% | 5.3% |
| 净利润同比 | -12.0% | 6.3% |
| 每股收益(稀释后) | $1.21 | $3.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOX
GL
| Q1 26 | — | $1.6B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | $1.3B | $1.4B |
净利润
DOX
GL
| Q1 26 | — | $270.5M | ||
| Q4 25 | — | $266.1M | ||
| Q3 25 | — | $387.8M | ||
| Q2 25 | — | $252.7M | ||
| Q1 25 | — | $254.6M | ||
| Q4 24 | — | $255.2M | ||
| Q3 24 | — | $303.0M | ||
| Q2 24 | $140.3M | $258.4M |
毛利率
DOX
GL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.1% | ||
| Q2 24 | — | 23.3% |
营业利润率
DOX
GL
| Q1 26 | — | — | ||
| Q4 25 | — | 21.7% | ||
| Q3 25 | — | 31.5% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 21.3% | ||
| Q3 24 | — | 26.3% | ||
| Q2 24 | 14.1% | 23.5% |
净利率
DOX
GL
| Q1 26 | — | 17.3% | ||
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 25.6% | ||
| Q2 25 | — | 17.1% | ||
| Q1 25 | — | 17.2% | ||
| Q4 24 | — | 17.4% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | 11.2% | 17.9% |
每股收益(稀释后)
DOX
GL
| Q1 26 | — | $3.39 | ||
| Q4 25 | — | $3.28 | ||
| Q3 25 | — | $4.73 | ||
| Q2 25 | — | $3.05 | ||
| Q1 25 | — | $3.01 | ||
| Q4 24 | — | $3.00 | ||
| Q3 24 | — | $3.44 | ||
| Q2 24 | $1.21 | $2.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $183.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $6.1B |
| 总资产 | — | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOX
GL
| Q1 26 | — | $183.8M | ||
| Q4 25 | — | $314.7M | ||
| Q3 25 | — | $62.8M | ||
| Q2 25 | — | $116.7M | ||
| Q1 25 | — | $134.1M | ||
| Q4 24 | — | $85.0M | ||
| Q3 24 | — | $100.5M | ||
| Q2 24 | — | $100.6M |
股东权益
DOX
GL
| Q1 26 | — | $6.1B | ||
| Q4 25 | — | $6.0B | ||
| Q3 25 | — | $5.7B | ||
| Q2 25 | — | $5.4B | ||
| Q1 25 | — | $5.4B | ||
| Q4 24 | — | $5.3B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $5.2B |
总资产
DOX
GL
| Q1 26 | — | — | ||
| Q4 25 | — | $30.8B | ||
| Q3 25 | — | $30.5B | ||
| Q2 25 | — | $29.8B | ||
| Q1 25 | — | $29.7B | ||
| Q4 24 | — | $29.1B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $28.3B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOX
暂无分部数据
GL
| Life premium | $853.2M | 55% |
| Health premium | $416.9M | 27% |
| Other | $289.5M | 19% |