vs
AMDOCS LTD（DOX）与骏利亨德森集团（JHG）财务数据对比。点击上方公司名可切换其他公司
AMDOCS LTD的季度营收约是骏利亨德森集团的1.1倍（$1.3B vs $1.1B），骏利亨德森集团净利率更高（35.3% vs 11.2%，领先24.1%），骏利亨德森集团同比增速更快（61.3% vs 1.1%），过去两年骏利亨德森集团的营收复合增速更高（43.9% vs 4.5%）
Amdocs是一家跨国电信科技企业，总部位于美国密苏里州切斯特菲尔德，1982年成立，于纳斯达克证券交易所挂牌上市，专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
骏利亨德森集团是英美联手设立的全球资产管理企业，总部位于英国伦敦金融城，旗下以「骏利亨德森投资者」为运营品牌，面向全球个人投资者、中介顾问及机构客户提供多元金融产品与专业资产管理服务。
DOX vs JHG — 直观对比
营收规模更大
DOX
是对方的1.1倍
$1.1B
营收增速更快
JHG
高出60.1%
1.1%
净利率更高
JHG
高出24.1%
11.2%
两年增速更快
JHG
近两年复合增速
4.5%
损益表 — Q3 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $1.1B |
| 净利润 | $140.3M | $403.2M |
| 毛利率 | — | — |
| 营业利润率 | 14.1% | 42.7% |
| 净利率 | 11.2% | 35.3% |
| 营收同比 | 1.1% | 61.3% |
| 净利润同比 | -12.0% | 231.0% |
| 每股收益（稀释后） | $1.21 | $2.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOXJHG
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $700.4M | ||
| Q2 25 | — | $633.2M | ||
| Q1 25 | — | $621.4M | ||
| Q4 24 | — | $708.3M | ||
| Q3 24 | — | $624.8M | ||
| Q2 24 | $1.3B | $588.4M | ||
| Q1 24 | $1.2B | $551.7M |
净利润DOXJHG
| Q4 25 | — | $403.2M | ||
| Q3 25 | — | $142.1M | ||
| Q2 25 | — | $149.9M | ||
| Q1 25 | — | $120.7M | ||
| Q4 24 | — | $121.8M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | $140.3M | $129.7M | ||
| Q1 24 | $118.5M | $130.1M |
营业利润率DOXJHG
| Q4 25 | — | 42.7% | ||
| Q3 25 | — | 24.6% | ||
| Q2 25 | — | 25.9% | ||
| Q1 25 | — | 24.7% | ||
| Q4 24 | — | 27.9% | ||
| Q3 24 | — | 26.4% | ||
| Q2 24 | 14.1% | 27.9% | ||
| Q1 24 | 12.5% | 21.6% |
净利率DOXJHG
| Q4 25 | — | 35.3% | ||
| Q3 25 | — | 20.3% | ||
| Q2 25 | — | 23.7% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 4.4% | ||
| Q2 24 | 11.2% | 22.0% | ||
| Q1 24 | 9.5% | 23.6% |
每股收益（稀释后）DOXJHG
| Q4 25 | — | $2.59 | ||
| Q3 25 | — | $0.92 | ||
| Q2 25 | — | $0.95 | ||
| Q1 25 | — | $0.77 | ||
| Q4 24 | — | $0.77 | ||
| Q3 24 | — | $0.17 | ||
| Q2 24 | $1.21 | $0.81 | ||
| Q1 24 | $1.01 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.6B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $5.1B |
| 总资产 | — | $8.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOXJHG
| Q4 25 | — | $1.6B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.3B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.1B |
股东权益DOXJHG
| Q4 25 | — | $5.1B | ||
| Q3 25 | — | $4.8B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.7B | ||
| Q4 24 | — | $4.6B | ||
| Q3 24 | — | $4.6B | ||
| Q2 24 | — | $4.5B | ||
| Q1 24 | — | $4.4B |
总资产DOXJHG
| Q4 25 | — | $8.3B | ||
| Q3 25 | — | $7.6B | ||
| Q2 25 | — | $7.5B | ||
| Q1 25 | — | $7.1B | ||
| Q4 24 | — | $7.0B | ||
| Q3 24 | — | $7.3B | ||
| Q2 24 | — | $6.4B | ||
| Q1 24 | — | $6.3B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $322.7M |
| 自由现金流经营现金流 - 资本支出 | — | $320.4M |
| 自由现金流率自由现金流/营收 | — | 28.0% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | — | 0.80× |
| 过去12个月自由现金流最近4个季度 | — | $710.9M |
8季度趋势，按日历期对齐
经营现金流DOXJHG
| Q4 25 | — | $322.7M | ||
| Q3 25 | — | $258.8M | ||
| Q2 25 | — | $135.2M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | — | $247.3M | ||
| Q3 24 | — | $228.5M | ||
| Q2 24 | — | $223.8M | ||
| Q1 24 | — | $-5.0M |
自由现金流DOXJHG
| Q4 25 | — | $320.4M | ||
| Q3 25 | — | $256.4M | ||
| Q2 25 | — | $133.2M | ||
| Q1 25 | — | $900.0K | ||
| Q4 24 | — | $243.5M | ||
| Q3 24 | — | $225.9M | ||
| Q2 24 | — | $221.9M | ||
| Q1 24 | — | $-6.8M |
自由现金流率DOXJHG
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 36.6% | ||
| Q2 25 | — | 21.0% | ||
| Q1 25 | — | 0.1% | ||
| Q4 24 | — | 34.4% | ||
| Q3 24 | — | 36.2% | ||
| Q2 24 | — | 37.7% | ||
| Q1 24 | — | -1.2% |
资本支出强度DOXJHG
| Q4 25 | — | 0.2% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
现金转化率DOXJHG
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | — | 0.90× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 2.03× | ||
| Q3 24 | — | 8.37× | ||
| Q2 24 | — | 1.73× | ||
| Q1 24 | — | -0.04× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOX
暂无分部数据
JHG
| Investment Advice | $585.2M | 51% |
| Investment Performance | $425.8M | 37% |
| Other | $76.4M | 7% |
