vs
AMDOCS LTD（DOX）与MIND CTI LTD（MNDO）财务数据对比。点击上方公司名可切换其他公司
AMDOCS LTD的季度营收约是MIND CTI LTD的255.8倍（$1.3B vs $4.9M）。MIND CTI LTD净利率更高（19.4% vs 11.2%，领先8.2%）。过去两年AMDOCS LTD的营收复合增速更高（4.5% vs -45.1%）
Amdocs是一家跨国电信科技企业，总部位于美国密苏里州切斯特菲尔德，1982年成立，于纳斯达克证券交易所挂牌上市，专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
MIND CTI LTD是一家为语音、数据、视频及内容服务提供计费、客户管理解决方案与消息服务的全球供应商，总部位于以色列约克尼阿姆，同时在美国、罗马尼亚雅西和德国都设有办事处。
DOX vs MNDO — 直观对比
营收规模更大
DOX
是对方的255.8倍
$4.9M
净利率更高
MNDO
高出8.2%
11.2%
两年增速更快
DOX
近两年复合增速
-45.1%
损益表 — Q3 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $4.9M |
| 净利润 | $140.3M | $950.0K |
| 毛利率 | — | 55.4% |
| 营业利润率 | 14.1% | 16.5% |
| 净利率 | 11.2% | 19.4% |
| 营收同比 | 1.1% | — |
| 净利润同比 | -12.0% | — |
| 每股收益（稀释后） | $1.21 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOXMNDO
| Q4 25 | — | $4.9M | ||
| Q3 25 | — | $16.2M | ||
| Q2 25 | — | $11.0M | ||
| Q4 24 | — | $5.2M | ||
| Q3 24 | — | $16.0M | ||
| Q2 24 | $1.3B | $10.7M | ||
| Q1 24 | $1.2B | — | ||
| Q4 23 | $1.2B | $5.6M |
净利润DOXMNDO
| Q4 25 | — | $950.0K | ||
| Q3 25 | — | $3.4M | ||
| Q2 25 | — | $2.5M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $3.7M | ||
| Q2 24 | $140.3M | $2.5M | ||
| Q1 24 | $118.5M | — | ||
| Q4 23 | $148.0M | $1.4M |
毛利率DOXMNDO
| Q4 25 | — | 55.4% | ||
| Q3 25 | — | 48.3% | ||
| Q2 25 | — | 50.6% | ||
| Q4 24 | — | 55.6% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 50.4% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 49.5% |
营业利润率DOXMNDO
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 18.8% | ||
| Q2 25 | — | 21.0% | ||
| Q4 24 | — | 25.4% | ||
| Q3 24 | — | 22.5% | ||
| Q2 24 | 14.1% | 22.2% | ||
| Q1 24 | 12.5% | — | ||
| Q4 23 | 14.8% | 20.6% |
净利率DOXMNDO
| Q4 25 | — | 19.4% | ||
| Q3 25 | — | 20.9% | ||
| Q2 25 | — | 22.3% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 23.3% | ||
| Q2 24 | 11.2% | 23.1% | ||
| Q1 24 | 9.5% | — | ||
| Q4 23 | 11.9% | 25.6% |
每股收益（稀释后）DOXMNDO
| Q4 25 | — | $0.05 | ||
| Q3 25 | — | $0.16 | ||
| Q2 25 | — | $0.12 | ||
| Q4 24 | — | $0.06 | ||
| Q3 24 | — | $0.18 | ||
| Q2 24 | $1.21 | $0.12 | ||
| Q1 24 | $1.01 | — | ||
| Q4 23 | $1.26 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $8.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $23.0M |
| 总资产 | — | $30.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资DOXMNDO
| Q4 25 | — | $8.3M | ||
| Q3 25 | — | $4.5M | ||
| Q2 25 | — | $4.5M | ||
| Q4 24 | — | $4.6M | ||
| Q3 24 | — | $3.0M | ||
| Q2 24 | — | $3.0M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $16.4M |
股东权益DOXMNDO
| Q4 25 | — | $23.0M | ||
| Q3 25 | — | $24.3M | ||
| Q2 25 | — | $24.3M | ||
| Q4 24 | — | $24.3M | ||
| Q3 24 | — | $24.5M | ||
| Q2 24 | — | $24.5M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $24.5M |
总资产DOXMNDO
| Q4 25 | — | $30.2M | ||
| Q3 25 | — | $30.7M | ||
| Q2 25 | — | $30.7M | ||
| Q4 24 | — | $30.7M | ||
| Q3 24 | — | $31.6M | ||
| Q2 24 | — | $31.6M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $31.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $4.0M |
| 自由现金流经营现金流 - 资本支出 | — | $4.0M |
| 自由现金流率自由现金流/营收 | — | 81.0% |
| 资本支出强度资本支出/营收 | — | 0.6% |
| 现金转化率经营现金流/净利润 | — | 4.20× |
| 过去12个月自由现金流最近4个季度 | — | $14.7M |
8季度趋势，按日历期对齐
经营现金流DOXMNDO
| Q4 25 | — | $4.0M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | — | $2.9M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $3.4M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $4.1M |
自由现金流DOXMNDO
| Q4 25 | — | $4.0M | ||
| Q3 25 | — | $3.8M | ||
| Q2 25 | — | $2.9M | ||
| Q4 24 | — | $4.1M | ||
| Q3 24 | — | $3.3M | ||
| Q2 24 | — | $2.4M | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $4.0M |
自由现金流率DOXMNDO
| Q4 25 | — | 81.0% | ||
| Q3 25 | — | 23.4% | ||
| Q2 25 | — | 25.8% | ||
| Q4 24 | — | 78.9% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 22.1% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 72.0% |
资本支出强度DOXMNDO
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.3% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 1.1% |
现金转化率DOXMNDO
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 1.12× | ||
| Q2 25 | — | 1.16× | ||
| Q4 24 | — | 3.32× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.97× | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 2.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
