vs
AMDOCS LTD（DOX）与新闻集团（NWSA）财务数据对比。点击上方公司名可切换其他公司
新闻集团的季度营收约是AMDOCS LTD的1.9倍（$2.4B vs $1.3B），AMDOCS LTD净利率更高（11.2% vs 8.2%，领先3.1%），新闻集团同比增速更快（5.5% vs 1.1%），过去两年AMDOCS LTD的营收复合增速更高（4.5% vs -1.3%）
Amdocs是一家跨国电信科技企业，总部位于美国密苏里州切斯特菲尔德，1982年成立，于纳斯达克证券交易所挂牌上市，专注为通信、媒体、金融服务供应商及数字企业提供专业软件与相关服务。
新闻集团是全球知名的媒体集团，旗下拥有报纸、出版、数字媒体等多项媒体业务，在全球传媒领域拥有广泛影响力，专注于为受众提供及时多元的时事资讯与内容服务。
DOX vs NWSA — 直观对比
营收规模更大
NWSA
是对方的1.9倍
$1.3B
营收增速更快
NWSA
高出4.4%
1.1%
净利率更高
DOX
高出3.1%
8.2%
两年增速更快
DOX
近两年复合增速
-1.3%
损益表 — Q3 FY2024 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.3B | $2.4B |
| 净利润 | $140.3M | $193.0M |
| 毛利率 | — | — |
| 营业利润率 | 14.1% | — |
| 净利率 | 11.2% | 8.2% |
| 营收同比 | 1.1% | 5.5% |
| 净利润同比 | -12.0% | -10.2% |
| 每股收益（稀释后） | $1.21 | $0.34 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DOXNWSA
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $1.6B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.6B | ||
| Q2 24 | $1.3B | $2.6B | ||
| Q1 24 | $1.2B | $2.4B |
净利润DOXNWSA
| Q4 25 | — | $193.0M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $743.0M | ||
| Q1 25 | — | $103.0M | ||
| Q4 24 | — | $215.0M | ||
| Q3 24 | — | $119.0M | ||
| Q2 24 | $140.3M | $50.0M | ||
| Q1 24 | $118.5M | $30.0M |
营业利润率DOXNWSA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 8.5% | ||
| Q1 25 | — | 7.5% | ||
| Q4 24 | — | 19.2% | ||
| Q3 24 | — | 7.9% | ||
| Q2 24 | 14.1% | 4.3% | ||
| Q1 24 | 12.5% | 2.6% |
净利率DOXNWSA
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 5.2% | ||
| Q2 25 | — | 45.6% | ||
| Q1 25 | — | 5.1% | ||
| Q4 24 | — | 9.6% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | 11.2% | 1.9% | ||
| Q1 24 | 9.5% | 1.2% |
每股收益（稀释后）DOXNWSA
| Q4 25 | — | $0.34 | ||
| Q3 25 | — | $0.20 | ||
| Q2 25 | — | $1.30 | ||
| Q1 25 | — | $0.18 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | — | $0.21 | ||
| Q2 24 | $1.21 | $0.09 | ||
| Q1 24 | $1.01 | $0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.1B |
| 总债务越低越好 | — | $2.0B |
| 股东权益账面价值 | — | $8.8B |
| 总资产 | — | $15.5B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资DOXNWSA
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $1.8B | ||
| Q3 24 | — | $1.8B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $1.9B |
总债务DOXNWSA
| Q4 25 | — | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.9B | ||
| Q2 24 | — | $2.9B | ||
| Q1 24 | — | $2.9B |
股东权益DOXNWSA
| Q4 25 | — | $8.8B | ||
| Q3 25 | — | $8.7B | ||
| Q2 25 | — | $8.8B | ||
| Q1 25 | — | $8.2B | ||
| Q4 24 | — | $8.1B | ||
| Q3 24 | — | $8.3B | ||
| Q2 24 | — | $8.1B | ||
| Q1 24 | — | $8.1B |
总资产DOXNWSA
| Q4 25 | — | $15.5B | ||
| Q3 25 | — | $15.3B | ||
| Q2 25 | — | $15.5B | ||
| Q1 25 | — | $16.6B | ||
| Q4 24 | — | $16.2B | ||
| Q3 24 | — | $16.9B | ||
| Q2 24 | — | $16.7B | ||
| Q1 24 | — | $16.5B |
负债/权益比DOXNWSA
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.22× | ||
| Q2 25 | — | 0.22× | ||
| Q1 25 | — | 0.24× | ||
| Q4 24 | — | 0.24× | ||
| Q3 24 | — | 0.35× | ||
| Q2 24 | — | 0.36× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $231.0M |
| 自由现金流经营现金流 - 资本支出 | — | $132.0M |
| 自由现金流率自由现金流/营收 | — | 5.6% |
| 资本支出强度资本支出/营收 | — | 4.2% |
| 现金转化率经营现金流/净利润 | — | 1.20× |
| 过去12个月自由现金流最近4个季度 | — | $586.0M |
8季度趋势，按日历期对齐
经营现金流DOXNWSA
| Q4 25 | — | $231.0M | ||
| Q3 25 | — | $85.0M | ||
| Q2 25 | — | $189.0M | ||
| Q1 25 | — | $511.0M | ||
| Q4 24 | — | $252.0M | ||
| Q3 24 | — | $64.0M | ||
| Q2 24 | — | $254.0M | ||
| Q1 24 | — | $539.0M |
自由现金流DOXNWSA
| Q4 25 | — | $132.0M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | $32.0M | ||
| Q1 25 | — | $418.0M | ||
| Q4 24 | — | $190.0M | ||
| Q3 24 | — | $-31.0M | ||
| Q2 24 | — | $111.0M | ||
| Q1 24 | — | $422.0M |
自由现金流率DOXNWSA
| Q4 25 | — | 5.6% | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 20.8% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | -1.2% | ||
| Q2 24 | — | 4.3% | ||
| Q1 24 | — | 17.4% |
资本支出强度DOXNWSA
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 3.8% | ||
| Q2 25 | — | 9.6% | ||
| Q1 25 | — | 4.6% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 5.5% | ||
| Q1 24 | — | 4.8% |
现金转化率DOXNWSA
| Q4 25 | — | 1.20× | ||
| Q3 25 | — | 0.76× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 4.96× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | 5.08× | ||
| Q1 24 | — | 17.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DOX
暂无分部数据
NWSA
| Book Publishing Segment | $633.0M | 27% |
| Consumer | $607.0M | 26% |
| News And Information Services Segment | $570.0M | 24% |
| Real Estate | $401.0M | 17% |
| Other Product Or Service | $173.0M | 7% |
