vs
斗鱼(DOYU)与Tempus AI, Inc.(TEM)财务数据对比。点击上方公司名可切换其他公司
Tempus AI, Inc.的季度营收约是斗鱼的2.5倍($367.2M vs $147.1M)
斗鱼国际控股有限公司运营中国头部游戏直播平台,核心业务涵盖电竞赛事直播、休闲游戏实况、泛娱乐互动内容放送等,核心用户以年轻游戏爱好者为主,主要收入来源于观众虚拟打赏、品牌广告合作及付费会员服务。
Tempus AI是2015年由埃里克·莱夫科夫斯基在美国伊利诺伊州芝加哥创立的医疗科技企业,创立契机源于其妻子确诊乳腺癌。公司依托数据与人工智能技术,为肿瘤、心脏病、放射医学、抑郁症等领域提供包含诊断在内的精准医疗服务,2024年6月14日于纳斯达克上市,股票代码为TEM。
DOYU vs TEM — 直观对比
营收规模更大
TEM
是对方的2.5倍
$147.1M
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $147.1M | $367.2M |
| 净利润 | — | $-54.2M |
| 毛利率 | 13.5% | — |
| 营业利润率 | — | -16.7% |
| 净利率 | — | -14.8% |
| 营收同比 | — | 83.0% |
| 净利润同比 | — | -316.2% |
| 每股收益(稀释后) | — | $-0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DOYU
TEM
| Q4 25 | — | $367.2M | ||
| Q3 25 | — | $334.2M | ||
| Q2 25 | $147.1M | $314.6M | ||
| Q1 25 | $130.5M | $255.7M | ||
| Q4 24 | — | $200.7M | ||
| Q3 24 | — | $180.9M | ||
| Q2 24 | $142.0M | $166.0M | ||
| Q1 24 | $144.0M | $145.8M |
净利润
DOYU
TEM
| Q4 25 | — | $-54.2M | ||
| Q3 25 | — | $-80.0M | ||
| Q2 25 | — | $-42.8M | ||
| Q1 25 | $-11.0M | $-68.0M | ||
| Q4 24 | — | $-13.0M | ||
| Q3 24 | — | $-75.8M | ||
| Q2 24 | $-6.8M | $-552.2M | ||
| Q1 24 | $-12.2M | $-64.7M |
毛利率
DOYU
TEM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 12.0% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 8.2% | — | ||
| Q1 24 | 10.5% | — |
营业利润率
DOYU
TEM
| Q4 25 | — | -16.7% | ||
| Q3 25 | — | -18.3% | ||
| Q2 25 | — | -19.6% | ||
| Q1 25 | -2.8% | -26.9% | ||
| Q4 24 | — | -25.3% | ||
| Q3 24 | — | -29.6% | ||
| Q2 24 | -11.6% | -321.4% | ||
| Q1 24 | -16.1% | -36.5% |
净利率
DOYU
TEM
| Q4 25 | — | -14.8% | ||
| Q3 25 | — | -23.9% | ||
| Q2 25 | — | -13.6% | ||
| Q1 25 | -8.4% | -26.6% | ||
| Q4 24 | — | -6.5% | ||
| Q3 24 | — | -41.9% | ||
| Q2 24 | -4.8% | -332.7% | ||
| Q1 24 | -8.5% | -44.4% |
每股收益(稀释后)
DOYU
TEM
| Q4 25 | — | $-0.30 | ||
| Q3 25 | — | $-0.46 | ||
| Q2 25 | — | $-0.25 | ||
| Q1 25 | — | $-0.40 | ||
| Q4 24 | — | $2.56 | ||
| Q3 24 | — | $-0.46 | ||
| Q2 24 | — | $-6.86 | ||
| Q1 24 | — | $-1.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $214.4M | $604.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $279.9M | $491.3M |
| 总资产 | $448.1M | $2.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DOYU
TEM
| Q4 25 | — | $604.8M | ||
| Q3 25 | — | $655.9M | ||
| Q2 25 | $214.4M | $186.3M | ||
| Q1 25 | $35.2M | $151.6M | ||
| Q4 24 | — | $341.0M | ||
| Q3 24 | — | $388.0M | ||
| Q2 24 | $558.8M | $478.8M | ||
| Q1 24 | $70.7M | $79.9M |
股东权益
DOYU
TEM
| Q4 25 | — | $491.3M | ||
| Q3 25 | — | $507.8M | ||
| Q2 25 | $279.9M | $309.6M | ||
| Q1 25 | $37.4M | $326.2M | ||
| Q4 24 | — | $56.3M | ||
| Q3 24 | — | $53.7M | ||
| Q2 24 | $895.6M | $98.3M | ||
| Q1 24 | $126.4M | $-1.5B |
总资产
DOYU
TEM
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $448.1M | $1.6B | ||
| Q1 25 | $60.8M | $1.5B | ||
| Q4 24 | — | $926.1M | ||
| Q3 24 | — | $971.7M | ||
| Q2 24 | $1.1B | $864.6M | ||
| Q1 24 | $156.2M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-36.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-41.5M |
| 自由现金流率自由现金流/营收 | — | -11.3% |
| 资本支出强度资本支出/营收 | — | 1.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-239.1M |
8季度趋势,按日历期对齐
经营现金流
DOYU
TEM
| Q4 25 | — | $-36.8M | ||
| Q3 25 | — | $-119.8M | ||
| Q2 25 | — | $44.2M | ||
| Q1 25 | — | $-105.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $48.7M | ||
| Q2 24 | — | $-97.1M | ||
| Q1 24 | — | $-101.4M |
自由现金流
DOYU
TEM
| Q4 25 | — | $-41.5M | ||
| Q3 25 | — | $-126.5M | ||
| Q2 25 | — | $36.6M | ||
| Q1 25 | — | $-107.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $48.6M | ||
| Q2 24 | — | $-105.1M | ||
| Q1 24 | — | $-107.5M |
自由现金流率
DOYU
TEM
| Q4 25 | — | -11.3% | ||
| Q3 25 | — | -37.9% | ||
| Q2 25 | — | 11.6% | ||
| Q1 25 | — | -42.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 26.9% | ||
| Q2 24 | — | -63.3% | ||
| Q1 24 | — | -73.7% |
资本支出强度
DOYU
TEM
| Q4 25 | — | 1.3% | ||
| Q3 25 | — | 2.0% | ||
| Q2 25 | — | 2.4% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 4.8% | ||
| Q1 24 | — | 4.2% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图