vs
Draganfly Inc.(DPRO)与T Stamp Inc(IDAI)财务数据对比。点击上方公司名可切换其他公司
Draganfly Inc.的季度营收约是T Stamp Inc的1.9倍($1.7M vs $908.9K),T Stamp Inc净利率更高(-279.9% vs -409.2%,领先129.3%),Draganfly Inc.同比增速更快(-8.7% vs -39.3%)
Draganfly Inc.是一家专注于商用无人机设计、生产与销售的科技企业,同时提供配套软件及定制化航空数据解决方案,服务覆盖公共安全、农业、工业检测、灾害响应、测绘等领域,核心市场位于北美,客户遍布全球。
T Stamp Inc(股票代码IDAI)研发并提供AI驱动的身份核验、信任评分与欺诈防护解决方案,服务覆盖金融科技、医疗健康、电商等领域,主要面向北美市场客户,助力企业安全验证用户身份、降低欺诈风险。
DPRO vs IDAI — 直观对比
营收规模更大
DPRO
是对方的1.9倍
$908.9K
营收增速更快
DPRO
高出30.6%
-39.3%
净利率更高
IDAI
高出129.3%
-409.2%
损益表 — Q2 FY2024 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.7M | $908.9K |
| 净利润 | $-7.1M | $-2.5M |
| 毛利率 | 26.6% | — |
| 营业利润率 | — | -224.9% |
| 净利率 | -409.2% | -279.9% |
| 营收同比 | -8.7% | -39.3% |
| 净利润同比 | -2.6% | 57.7% |
| 每股收益(稀释后) | — | $-0.37 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
DPRO
IDAI
| Q4 25 | — | $908.9K | ||
| Q3 25 | — | $872.5K | ||
| Q2 25 | — | $812.7K | ||
| Q1 25 | — | $545.5K | ||
| Q4 24 | — | $1.5M | ||
| Q3 24 | — | $511.1K | ||
| Q2 24 | $1.7M | $500.4K | ||
| Q1 24 | — | $573.7K |
净利润
DPRO
IDAI
| Q4 25 | — | $-2.5M | ||
| Q3 25 | — | $-1.9M | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | — | $-2.2M | ||
| Q4 24 | — | $-6.0M | ||
| Q3 24 | — | $-1.3M | ||
| Q2 24 | $-7.1M | $-2.6M | ||
| Q1 24 | — | $-2.7M |
毛利率
DPRO
IDAI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 26.6% | — | ||
| Q1 24 | — | — |
营业利润率
DPRO
IDAI
| Q4 25 | — | -224.9% | ||
| Q3 25 | — | -203.0% | ||
| Q2 25 | — | -207.0% | ||
| Q1 25 | — | -396.5% | ||
| Q4 24 | — | -81.2% | ||
| Q3 24 | — | -523.7% | ||
| Q2 24 | — | -524.7% | ||
| Q1 24 | — | -496.7% |
净利率
DPRO
IDAI
| Q4 25 | — | -279.9% | ||
| Q3 25 | — | -219.1% | ||
| Q2 25 | — | -210.7% | ||
| Q1 25 | — | -395.5% | ||
| Q4 24 | — | -401.5% | ||
| Q3 24 | — | -245.7% | ||
| Q2 24 | -409.2% | -519.3% | ||
| Q1 24 | — | -466.9% |
每股收益(稀释后)
DPRO
IDAI
| Q4 25 | — | $-0.37 | ||
| Q3 25 | — | $-0.72 | ||
| Q2 25 | — | $-0.69 | ||
| Q1 25 | — | $-0.89 | ||
| Q4 24 | — | $-3.14 | ||
| Q3 24 | — | $-1.06 | ||
| Q2 24 | — | $-3.19 | ||
| Q1 24 | — | $-3.97 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $5.3M | $6.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-2.6M | $8.7M |
| 总资产 | $9.9M | $11.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
DPRO
IDAI
| Q4 25 | — | $6.0M | ||
| Q3 25 | — | $5.4M | ||
| Q2 25 | — | $292.1K | ||
| Q1 25 | — | $1.1M | ||
| Q4 24 | — | $2.8M | ||
| Q3 24 | — | $598.0K | ||
| Q2 24 | $5.3M | $659.5K | ||
| Q1 24 | — | $816.7K |
股东权益
DPRO
IDAI
| Q4 25 | — | $8.7M | ||
| Q3 25 | — | $6.1M | ||
| Q2 25 | — | $2.4M | ||
| Q1 25 | — | $4.1M | ||
| Q4 24 | — | $3.0M | ||
| Q3 24 | — | $5.4M | ||
| Q2 24 | $-2.6M | $750.4K | ||
| Q1 24 | — | $1.4M |
总资产
DPRO
IDAI
| Q4 25 | — | $11.2M | ||
| Q3 25 | — | $11.2M | ||
| Q2 25 | — | $5.7M | ||
| Q1 25 | — | $6.6M | ||
| Q4 24 | — | $8.6M | ||
| Q3 24 | — | $10.6M | ||
| Q2 24 | $9.9M | $5.2M | ||
| Q1 24 | — | $5.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $2.0M |
| 自由现金流经营现金流 - 资本支出 | — | $2.0M |
| 自由现金流率自由现金流/营收 | — | 215.4% |
| 资本支出强度资本支出/营收 | — | 0.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-5.7M |
8季度趋势,按日历期对齐
经营现金流
DPRO
IDAI
| Q4 25 | — | $2.0M | ||
| Q3 25 | — | $-4.0M | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | — | $-1.5M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | — | $-2.2M |
自由现金流
DPRO
IDAI
| Q4 25 | — | $2.0M | ||
| Q3 25 | — | $-4.0M | ||
| Q2 25 | — | $-2.1M | ||
| Q1 25 | — | $-1.6M | ||
| Q4 24 | — | $-2.7M | ||
| Q3 24 | — | $-2.4M | ||
| Q2 24 | — | $-1.6M | ||
| Q1 24 | — | $-2.2M |
自由现金流率
DPRO
IDAI
| Q4 25 | — | 215.4% | ||
| Q3 25 | — | -459.6% | ||
| Q2 25 | — | -258.6% | ||
| Q1 25 | — | -289.2% | ||
| Q4 24 | — | -182.9% | ||
| Q3 24 | — | -475.4% | ||
| Q2 24 | — | -320.9% | ||
| Q1 24 | — | -376.6% |
资本支出强度
DPRO
IDAI
| Q4 25 | — | 0.8% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 6.8% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.7% | ||
| Q2 24 | — | 1.3% | ||
| Q1 24 | — | 0.5% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图