vs
Leonardo DRS, Inc.（DRS）与WINTRUST FINANCIAL CORP（WTFC）财务数据对比。点击上方公司名可切换其他公司
Leonardo DRS, Inc.的季度营收约是WINTRUST FINANCIAL CORP的1.5倍（$1.1B vs $713.2M），WINTRUST FINANCIAL CORP净利率更高（31.9% vs 9.6%，领先22.3%），WINTRUST FINANCIAL CORP同比增速更快（10.9% vs 8.1%），过去两年Leonardo DRS, Inc.的营收复合增速更高（24.1% vs 9.8%）
莱昂纳多DRS公司是美国本土国防承包商，前身为DRS技术公司，曾于纽约证券交易所挂牌交易，2008年被莱昂纳多的前身芬梅卡尼卡收购，核心业务为向美国军方提供先进国防技术及配套系统产品。
Wintrust Financial是美国本土金融控股公司，在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行，属于美国中型银行机构，是芝加哥第二大银行企业，于纳斯达克全球精选市场上市，股票代码为WTFC。
DRS vs WTFC — 直观对比
营收规模更大
DRS
是对方的1.5倍
$713.2M
营收增速更快
WTFC
高出2.8%
8.1%
净利率更高
WTFC
高出22.3%
9.6%
两年增速更快
DRS
近两年复合增速
9.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $713.2M |
| 净利润 | $102.0M | $227.4M |
| 毛利率 | 25.4% | — |
| 营业利润率 | 11.9% | — |
| 净利率 | 9.6% | 31.9% |
| 营收同比 | 8.1% | 10.9% |
| 净利润同比 | 14.6% | 2.0% |
| 每股收益（稀释后） | $0.38 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DRSWTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | $1.1B | $714.3M | ||
| Q3 25 | $960.0M | $697.8M | ||
| Q2 25 | $829.0M | $670.8M | ||
| Q1 25 | $799.0M | $643.1M | ||
| Q4 24 | $981.0M | $638.6M | ||
| Q3 24 | $812.0M | $615.7M | ||
| Q2 24 | $753.0M | $591.8M |
净利润DRSWTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | $102.0M | — | ||
| Q3 25 | $72.0M | $216.3M | ||
| Q2 25 | $54.0M | $195.5M | ||
| Q1 25 | $50.0M | $189.0M | ||
| Q4 24 | $89.0M | — | ||
| Q3 24 | $57.0M | $170.0M | ||
| Q2 24 | $38.0M | $152.4M |
毛利率DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | 25.4% | — | ||
| Q3 25 | 23.1% | — | ||
| Q2 25 | 23.8% | — | ||
| Q1 25 | 22.7% | — | ||
| Q4 24 | 24.0% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 22.4% | — |
营业利润率DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | 11.9% | 42.3% | ||
| Q3 25 | 9.7% | 42.4% | ||
| Q2 25 | 8.4% | 39.8% | ||
| Q1 25 | 7.4% | 39.3% | ||
| Q4 24 | 12.2% | 39.6% | ||
| Q3 24 | 9.2% | 37.8% | ||
| Q2 24 | 7.3% | 35.7% |
净利率DRSWTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | 9.6% | — | ||
| Q3 25 | 7.5% | 31.0% | ||
| Q2 25 | 6.5% | 29.1% | ||
| Q1 25 | 6.3% | 29.4% | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 7.0% | 27.6% | ||
| Q2 24 | 5.0% | 25.8% |
每股收益（稀释后）DRSWTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | $0.38 | $3.15 | ||
| Q3 25 | $0.26 | $2.78 | ||
| Q2 25 | $0.20 | $2.78 | ||
| Q1 25 | $0.19 | $2.69 | ||
| Q4 24 | $0.34 | $2.63 | ||
| Q3 24 | $0.21 | $2.47 | ||
| Q2 24 | $0.14 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $647.0M | — |
| 总债务越低越好 | $321.0M | — |
| 股东权益账面价值 | $2.7B | $7.4B |
| 总资产 | $4.5B | $72.2B |
| 负债/权益比越低杠杆越低 | 0.12× | — |
8季度趋势，按日历期对齐
现金及短期投资DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | $647.0M | — | ||
| Q3 25 | $309.0M | — | ||
| Q2 25 | $278.0M | — | ||
| Q1 25 | $380.0M | — | ||
| Q4 24 | $598.0M | — | ||
| Q3 24 | $198.0M | — | ||
| Q2 24 | $149.0M | — |
总债务DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | $321.0M | — | ||
| Q3 25 | $326.0M | — | ||
| Q2 25 | $331.0M | — | ||
| Q1 25 | $335.0M | — | ||
| Q4 24 | $340.0M | — | ||
| Q3 24 | $345.0M | — | ||
| Q2 24 | $351.0M | — |
股东权益DRSWTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | $2.7B | $7.3B | ||
| Q3 25 | $2.6B | $7.0B | ||
| Q2 25 | $2.6B | $7.2B | ||
| Q1 25 | $2.6B | $6.6B | ||
| Q4 24 | $2.6B | $6.3B | ||
| Q3 24 | $2.5B | $6.4B | ||
| Q2 24 | $2.4B | $5.5B |
总资产DRSWTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | $4.5B | $71.1B | ||
| Q3 25 | $4.2B | $69.6B | ||
| Q2 25 | $4.1B | $69.0B | ||
| Q1 25 | $4.1B | $65.9B | ||
| Q4 24 | $4.2B | $64.9B | ||
| Q3 24 | $3.9B | $63.8B | ||
| Q2 24 | $3.8B | $59.8B |
负债/权益比DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.13× | — | ||
| Q1 25 | 0.13× | — | ||
| Q4 24 | 0.13× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $425.0M | — |
| 自由现金流经营现金流 - 资本支出 | $376.0M | — |
| 自由现金流率自由现金流/营收 | 35.5% | — |
| 资本支出强度资本支出/营收 | 4.6% | — |
| 现金转化率经营现金流/净利润 | 4.17× | — |
| 过去12个月自由现金流最近4个季度 | $227.0M | — |
8季度趋势，按日历期对齐
经营现金流DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | $425.0M | $910.3M | ||
| Q3 25 | $107.0M | $209.8M | ||
| Q2 25 | $-28.0M | $329.2M | ||
| Q1 25 | $-138.0M | $119.8M | ||
| Q4 24 | $443.0M | $721.6M | ||
| Q3 24 | $59.0M | $-61.6M | ||
| Q2 24 | $34.0M | $221.2M |
自由现金流DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | $376.0M | $860.4M | ||
| Q3 25 | $77.0M | — | ||
| Q2 25 | $-56.0M | — | ||
| Q1 25 | $-170.0M | — | ||
| Q4 24 | $414.0M | $635.5M | ||
| Q3 24 | $47.0M | $-78.3M | ||
| Q2 24 | $0 | $182.1M |
自由现金流率DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | 120.5% | ||
| Q3 25 | 8.0% | — | ||
| Q2 25 | -6.8% | — | ||
| Q1 25 | -21.3% | — | ||
| Q4 24 | 42.2% | 99.5% | ||
| Q3 24 | 5.8% | -12.7% | ||
| Q2 24 | 0.0% | 30.8% |
资本支出强度DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | 4.6% | 7.0% | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 3.0% | 13.5% | ||
| Q3 24 | 1.5% | 2.7% | ||
| Q2 24 | 4.5% | 6.6% |
现金转化率DRSWTFC
| Q1 26 | — | — | ||
| Q4 25 | 4.17× | — | ||
| Q3 25 | 1.49× | 0.97× | ||
| Q2 25 | -0.52× | 1.68× | ||
| Q1 25 | -2.76× | 0.63× | ||
| Q4 24 | 4.98× | — | ||
| Q3 24 | 1.04× | -0.36× | ||
| Q2 24 | 0.89× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
