vs
Devon Energy（DVN）与OCEANEERING INTERNATIONAL INC（OII）财务数据对比。点击上方公司名可切换其他公司
Devon Energy的季度营收约是OCEANEERING INTERNATIONAL INC的5.7倍（$3.9B vs $692.4M）。Devon Energy净利率更高（14.3% vs 5.2%，领先9.1%）。OCEANEERING INTERNATIONAL INC同比增速更快（2.7% vs -12.3%）。Devon Energy自由现金流更多（$702.0M vs $-76.5M）。过去两年Devon Energy的营收复合增速更高（2.6% vs 1.8%）
Devon Energy是美国主营油气勘探开发的能源企业，注册地位于特拉华州，运营总部设在俄克拉荷马州俄克拉荷马市的50层Devon Energy中心，业务布局覆盖特拉华盆地、伊格尔福特产区及落基山脉区域。
奥什科什国际（Oceaneering International）是一家总部位于美国得克萨斯州休斯敦的水下工程及应用技术企业，为海洋、航天及其他特殊作业场景的客户提供定制化工程服务与硬件设备，在极端环境工程领域拥有深厚的技术积累。
DVN vs OII — 直观对比
营收规模更大
DVN
是对方的5.7倍
$692.4M
营收增速更快
OII
高出14.9%
-12.3%
净利率更高
DVN
高出9.1%
5.2%
自由现金流更多
DVN
多$778.5M
$-76.5M
两年增速更快
DVN
近两年复合增速
1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $3.9B | $692.4M |
| 净利润 | $562.0M | $36.1M |
| 毛利率 | — | — |
| 营业利润率 | 19.0% | — |
| 净利率 | 14.3% | 5.2% |
| 营收同比 | -12.3% | 2.7% |
| 净利润同比 | -12.1% | -79.7% |
| 每股收益（稀释后） | $0.90 | $0.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DVNOII
| Q1 26 | — | $692.4M | ||
| Q4 25 | $3.9B | $668.6M | ||
| Q3 25 | $4.3B | $742.9M | ||
| Q2 25 | $4.0B | $698.2M | ||
| Q1 25 | $4.5B | $674.5M | ||
| Q4 24 | $4.5B | $713.5M | ||
| Q3 24 | $3.8B | $679.8M | ||
| Q2 24 | $3.9B | $668.8M |
净利润DVNOII
| Q1 26 | — | $36.1M | ||
| Q4 25 | $562.0M | $177.7M | ||
| Q3 25 | $687.0M | $71.3M | ||
| Q2 25 | $899.0M | $54.4M | ||
| Q1 25 | $494.0M | $50.4M | ||
| Q4 24 | $639.0M | $56.1M | ||
| Q3 24 | $812.0M | $41.2M | ||
| Q2 24 | $844.0M | $35.0M |
毛利率DVNOII
| Q1 26 | — | — | ||
| Q4 25 | — | 19.8% | ||
| Q3 25 | — | 20.6% | ||
| Q2 25 | — | 21.3% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 19.3% | ||
| Q2 24 | — | 18.0% |
营业利润率DVNOII
| Q1 26 | — | — | ||
| Q4 25 | 19.0% | 9.8% | ||
| Q3 25 | 21.5% | 11.6% | ||
| Q2 25 | 28.7% | 11.3% | ||
| Q1 25 | 14.2% | 10.9% | ||
| Q4 24 | 18.7% | 10.9% | ||
| Q3 24 | 28.0% | 10.5% | ||
| Q2 24 | 26.7% | 9.0% |
净利率DVNOII
| Q1 26 | — | 5.2% | ||
| Q4 25 | 14.3% | 26.6% | ||
| Q3 25 | 16.2% | 9.6% | ||
| Q2 25 | 22.2% | 7.8% | ||
| Q1 25 | 10.9% | 7.5% | ||
| Q4 24 | 14.2% | 7.9% | ||
| Q3 24 | 21.4% | 6.1% | ||
| Q2 24 | 21.7% | 5.2% |
每股收益（稀释后）DVNOII
| Q1 26 | — | $0.36 | ||
| Q4 25 | $0.90 | $1.75 | ||
| Q3 25 | $1.09 | $0.71 | ||
| Q2 25 | $1.41 | $0.54 | ||
| Q1 25 | $0.77 | $0.49 | ||
| Q4 24 | $0.98 | $0.55 | ||
| Q3 24 | $1.30 | $0.40 | ||
| Q2 24 | $1.34 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.4B | — |
| 总债务越低越好 | $8.4B | $488.8M |
| 股东权益账面价值 | $15.5B | $1.1B |
| 总资产 | $31.6B | $2.6B |
| 负债/权益比越低杠杆越低 | 0.54× | 0.44× |
8季度趋势，按日历期对齐
现金及短期投资DVNOII
| Q1 26 | — | — | ||
| Q4 25 | $1.4B | $695.9M | ||
| Q3 25 | $1.2B | $7.0M | ||
| Q2 25 | $1.7B | $7.0M | ||
| Q1 25 | $1.2B | $7.0M | ||
| Q4 24 | $811.0M | $504.5M | ||
| Q3 24 | $645.0M | — | ||
| Q2 24 | $1.1B | — |
总债务DVNOII
| Q1 26 | — | $488.8M | ||
| Q4 25 | $8.4B | $487.4M | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.9B | — | ||
| Q1 25 | $8.9B | — | ||
| Q4 24 | $8.9B | $482.0M | ||
| Q3 24 | $8.9B | — | ||
| Q2 24 | $6.1B | — |
股东权益DVNOII
| Q1 26 | — | $1.1B | ||
| Q4 25 | $15.5B | $1.1B | ||
| Q3 25 | $15.3B | $907.7M | ||
| Q2 25 | $15.1B | $842.1M | ||
| Q1 25 | $14.5B | $773.1M | ||
| Q4 24 | $14.5B | $714.3M | ||
| Q3 24 | $14.3B | $698.0M | ||
| Q2 24 | $12.6B | $651.0M |
总资产DVNOII
| Q1 26 | — | $2.6B | ||
| Q4 25 | $31.6B | $2.7B | ||
| Q3 25 | $31.2B | $2.5B | ||
| Q2 25 | $31.4B | $2.3B | ||
| Q1 25 | $30.9B | $2.3B | ||
| Q4 24 | $30.5B | $2.3B | ||
| Q3 24 | $30.3B | $2.4B | ||
| Q2 24 | $25.2B | $2.3B |
负债/权益比DVNOII
| Q1 26 | — | 0.44× | ||
| Q4 25 | 0.54× | 0.46× | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.61× | 0.67× | ||
| Q3 24 | 0.62× | — | ||
| Q2 24 | 0.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.5B | — |
| 自由现金流经营现金流 - 资本支出 | $702.0M | $-76.5M |
| 自由现金流率自由现金流/营收 | 17.8% | -11.1% |
| 资本支出强度资本支出/营收 | 21.1% | 2.5% |
| 现金转化率经营现金流/净利润 | 2.73× | — |
| 过去12个月自由现金流最近4个季度 | $3.1B | $238.1M |
8季度趋势，按日历期对齐
经营现金流DVNOII
| Q1 26 | — | — | ||
| Q4 25 | $1.5B | $221.1M | ||
| Q3 25 | $1.7B | $101.3M | ||
| Q2 25 | $1.5B | $77.2M | ||
| Q1 25 | $1.9B | $-80.7M | ||
| Q4 24 | $1.7B | $128.4M | ||
| Q3 24 | $1.7B | $91.9M | ||
| Q2 24 | $1.5B | $52.6M |
自由现金流DVNOII
| Q1 26 | — | $-76.5M | ||
| Q4 25 | $702.0M | $190.7M | ||
| Q3 25 | $820.0M | $77.0M | ||
| Q2 25 | $589.0M | $46.9M | ||
| Q1 25 | $1.0B | $-106.8M | ||
| Q4 24 | $738.0M | $94.5M | ||
| Q3 24 | $786.0M | $67.0M | ||
| Q2 24 | $587.0M | $29.8M |
自由现金流率DVNOII
| Q1 26 | — | -11.1% | ||
| Q4 25 | 17.8% | 28.5% | ||
| Q3 25 | 19.3% | 10.4% | ||
| Q2 25 | 14.6% | 6.7% | ||
| Q1 25 | 22.2% | -15.8% | ||
| Q4 24 | 16.4% | 13.2% | ||
| Q3 24 | 20.7% | 9.9% | ||
| Q2 24 | 15.1% | 4.5% |
资本支出强度DVNOII
| Q1 26 | — | 2.5% | ||
| Q4 25 | 21.1% | 4.6% | ||
| Q3 25 | 20.5% | 3.3% | ||
| Q2 25 | 23.6% | 4.3% | ||
| Q1 25 | 20.5% | 3.9% | ||
| Q4 24 | 20.6% | 4.7% | ||
| Q3 24 | 23.1% | 3.7% | ||
| Q2 24 | 24.3% | 3.4% |
现金转化率DVNOII
| Q1 26 | — | — | ||
| Q4 25 | 2.73× | 1.24× | ||
| Q3 25 | 2.46× | 1.42× | ||
| Q2 25 | 1.72× | 1.42× | ||
| Q1 25 | 3.93× | -1.60× | ||
| Q4 24 | 2.60× | 2.29× | ||
| Q3 24 | 2.05× | 2.23× | ||
| Q2 24 | 1.82× | 1.50× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DVN
| Oil Gas And NGL Sales | $2.6B | 65% |
| Marketing And Midstream Revenues | $1.4B | 35% |
OII
| Backlog at end of period | $492.0M | 71% |
| Other | $162.8M | 24% |
| ROV days available | $22.5M | 3% |
| ROV days utilized | $15.1M | 2% |
