vs
DXC Technology Co（DXC）与Masco（MAS）财务数据对比。点击上方公司名可切换其他公司
DXC Technology Co的季度营收约是Masco的1.7倍（$3.2B vs $1.9B），Masco净利率更高（11.9% vs 3.4%，领先8.5%），Masco同比增速更快（6.5% vs -1.0%），过去两年DXC Technology Co的营收复合增速更高（-2.9% vs -4.2%）
DXC Technology是总部位于美国弗吉尼亚州阿什本的跨国信息技术服务与咨询企业，为全球客户提供专业的IT解决方案及相关咨询服务，助力企业实现数字化转型、提升运营效率。
美国家居建材企业Masco主营家装及新建住宅市场相关产品，旗下拥有20余家子公司，在全球运营近80座生产工厂，其中美国本土近60座，海外地区超20座。公司1969年于纽交所挂牌上市，后实现快速增长，成功跻身美国财富500强榜单。
DXC vs MAS — 直观对比
营收规模更大
DXC
是对方的1.7倍
$1.9B
营收增速更快
MAS
高出7.5%
-1.0%
净利率更高
MAS
高出8.5%
3.4%
两年增速更快
DXC
近两年复合增速
-4.2%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $3.2B | $1.9B |
| 净利润 | $107.0M | $228.0M |
| 毛利率 | — | 35.8% |
| 营业利润率 | 8.2% | 16.5% |
| 净利率 | 3.4% | 11.9% |
| 营收同比 | -1.0% | 6.5% |
| 净利润同比 | 87.7% | 14.5% |
| 每股收益（稀释后） | $0.61 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收DXCMAS
| Q1 26 | — | $1.9B | ||
| Q4 25 | $3.2B | $1.8B | ||
| Q3 25 | $3.2B | $1.9B | ||
| Q2 25 | $3.2B | $2.1B | ||
| Q1 25 | $3.2B | $1.8B | ||
| Q4 24 | $3.2B | $1.8B | ||
| Q3 24 | $3.2B | $2.0B | ||
| Q2 24 | $3.2B | $2.1B |
净利润DXCMAS
| Q1 26 | — | $228.0M | ||
| Q4 25 | $107.0M | $165.0M | ||
| Q3 25 | $36.0M | $189.0M | ||
| Q2 25 | $16.0M | $270.0M | ||
| Q1 25 | $264.0M | $186.0M | ||
| Q4 24 | $57.0M | $182.0M | ||
| Q3 24 | $42.0M | $167.0M | ||
| Q2 24 | $26.0M | $258.0M |
毛利率DXCMAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | — | 33.9% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | — | 37.6% | ||
| Q1 25 | — | 35.8% | ||
| Q4 24 | — | 34.8% | ||
| Q3 24 | — | 36.6% | ||
| Q2 24 | — | 37.5% |
营业利润率DXCMAS
| Q1 26 | — | 16.5% | ||
| Q4 25 | 8.2% | 13.8% | ||
| Q3 25 | 8.0% | 15.8% | ||
| Q2 25 | 6.8% | 20.1% | ||
| Q1 25 | 7.3% | 15.9% | ||
| Q4 24 | 8.9% | 15.9% | ||
| Q3 24 | 8.6% | 18.0% | ||
| Q2 24 | 6.9% | 19.0% |
净利率DXCMAS
| Q1 26 | — | 11.9% | ||
| Q4 25 | 3.4% | 9.2% | ||
| Q3 25 | 1.1% | 9.9% | ||
| Q2 25 | 0.5% | 13.2% | ||
| Q1 25 | 8.3% | 10.3% | ||
| Q4 24 | 1.8% | 10.0% | ||
| Q3 24 | 1.3% | 8.4% | ||
| Q2 24 | 0.8% | 12.3% |
每股收益（稀释后）DXCMAS
| Q1 26 | — | — | ||
| Q4 25 | $0.61 | $0.81 | ||
| Q3 25 | $0.20 | $0.90 | ||
| Q2 25 | $0.09 | $1.28 | ||
| Q1 25 | $1.42 | $0.87 | ||
| Q4 24 | $0.31 | $0.85 | ||
| Q3 24 | $0.23 | $0.77 | ||
| Q2 24 | $0.14 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.7B | — |
| 总债务越低越好 | $3.1B | $2.9B |
| 股东权益账面价值 | $3.1B | $27.0M |
| 总资产 | $13.2B | $5.2B |
| 负债/权益比越低杠杆越低 | 0.98× | 109.07× |
8季度趋势，按日历期对齐
现金及短期投资DXCMAS
| Q1 26 | — | — | ||
| Q4 25 | $1.7B | $647.0M | ||
| Q3 25 | $1.9B | $559.0M | ||
| Q2 25 | $1.8B | $390.0M | ||
| Q1 25 | $1.8B | $377.0M | ||
| Q4 24 | $1.7B | $634.0M | ||
| Q3 24 | $1.2B | $646.0M | ||
| Q2 24 | $1.3B | $398.0M |
总债务DXCMAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $3.1B | $2.9B | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $3.6B | $2.9B | ||
| Q3 24 | $3.8B | — | ||
| Q2 24 | $3.8B | — |
股东权益DXCMAS
| Q1 26 | — | $27.0M | ||
| Q4 25 | $3.1B | $-185.0M | ||
| Q3 25 | $3.1B | $-78.0M | ||
| Q2 25 | $3.2B | $-84.0M | ||
| Q1 25 | $3.2B | $-254.0M | ||
| Q4 24 | $3.0B | $-279.0M | ||
| Q3 24 | $3.0B | $-88.0M | ||
| Q2 24 | $2.9B | $-26.0M |
总资产DXCMAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $13.2B | $5.2B | ||
| Q3 25 | $13.6B | $5.3B | ||
| Q2 25 | $13.4B | $5.3B | ||
| Q1 25 | $13.2B | $5.1B | ||
| Q4 24 | $13.0B | $5.0B | ||
| Q3 24 | $13.5B | $5.3B | ||
| Q2 24 | $13.4B | $5.4B |
负债/权益比DXCMAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | 0.98× | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.98× | — | ||
| Q1 25 | 0.93× | — | ||
| Q4 24 | 1.22× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 1.32× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.0M | — |
| 自由现金流经营现金流 - 资本支出 | $359.0M | — |
| 自由现金流率自由现金流/营收 | 11.2% | — |
| 资本支出强度资本支出/营收 | 1.7% | 1.8% |
| 现金转化率经营现金流/净利润 | 3.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.1B | — |
8季度趋势，按日历期对齐
经营现金流DXCMAS
| Q1 26 | — | — | ||
| Q4 25 | $414.0M | $418.0M | ||
| Q3 25 | $409.0M | $456.0M | ||
| Q2 25 | $186.0M | $306.0M | ||
| Q1 25 | $315.0M | $-158.0M | ||
| Q4 24 | $650.0M | $407.0M | ||
| Q3 24 | $195.0M | $416.0M | ||
| Q2 24 | $238.0M | $346.0M |
自由现金流DXCMAS
| Q1 26 | — | — | ||
| Q4 25 | $359.0M | $371.0M | ||
| Q3 25 | $365.0M | $415.0M | ||
| Q2 25 | $143.0M | $270.0M | ||
| Q1 25 | $238.0M | $-190.0M | ||
| Q4 24 | $568.0M | $351.0M | ||
| Q3 24 | $154.0M | $378.0M | ||
| Q2 24 | $190.0M | $303.0M |
自由现金流率DXCMAS
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | 20.7% | ||
| Q3 25 | 11.5% | 21.6% | ||
| Q2 25 | 4.5% | 13.2% | ||
| Q1 25 | 7.5% | -10.5% | ||
| Q4 24 | 17.6% | 19.2% | ||
| Q3 24 | 4.8% | 19.1% | ||
| Q2 24 | 5.9% | 14.5% |
资本支出强度DXCMAS
| Q1 26 | — | 1.8% | ||
| Q4 25 | 1.7% | 2.6% | ||
| Q3 25 | 1.4% | 2.1% | ||
| Q2 25 | 1.4% | 1.8% | ||
| Q1 25 | 2.4% | 1.8% | ||
| Q4 24 | 2.5% | 3.1% | ||
| Q3 24 | 1.3% | 1.9% | ||
| Q2 24 | 1.5% | 2.1% |
现金转化率DXCMAS
| Q1 26 | — | — | ||
| Q4 25 | 3.87× | 2.53× | ||
| Q3 25 | 11.36× | 2.41× | ||
| Q2 25 | 11.63× | 1.13× | ||
| Q1 25 | 1.19× | -0.85× | ||
| Q4 24 | 11.40× | 2.24× | ||
| Q3 24 | 4.64× | 2.49× | ||
| Q2 24 | 9.15× | 1.34× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
DXC
| GIS Segment | $1.6B | 50% |
| CES Segment | $1.3B | 40% |
| Insurance Segment | $321.0M | 10% |
MAS
暂无分部数据
