vs
美国艺电（EA）与RPM INTERNATIONAL INC（RPM）财务数据对比。点击上方公司名可切换其他公司
RPM INTERNATIONAL INC的季度营收约是美国艺电的1.0倍（$1.9B vs $1.9B），RPM INTERNATIONAL INC净利率更高（8.4% vs 4.6%，领先3.8%），RPM INTERNATIONAL INC同比增速更快（3.5% vs 1.0%），过去两年RPM INTERNATIONAL INC的营收复合增速更高（12.0% vs 3.4%）
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
BVS娱乐前身为Saban制作、Saban国际及Saban娱乐，是华特迪士尼公司旗下子公司。1980年4月24日由哈伊姆·萨班与舒基·利维创立，最初主营音乐制作，后逐步转向电视节目制作发行业务，最为知名的是为Fox Family/ABC Family及已停播的Fox Kids、Jetix频道制作发行儿童节目。
EA vs RPM — 直观对比
营收规模更大
RPM
是对方的1.0倍
$1.9B
营收增速更快
RPM
高出2.5%
1.0%
净利率更高
RPM
高出3.8%
4.6%
两年增速更快
RPM
近两年复合增速
3.4%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.9B |
| 净利润 | $88.0M | $161.2M |
| 毛利率 | 73.8% | 40.8% |
| 营业利润率 | 6.7% | 11.0% |
| 净利率 | 4.6% | 8.4% |
| 营收同比 | 1.0% | 3.5% |
| 净利润同比 | -70.0% | -12.0% |
| 每股收益（稀释后） | $0.35 | $1.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EARPM
| Q4 25 | $1.9B | $1.9B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.7B | $2.1B | ||
| Q1 25 | $1.9B | $1.5B | ||
| Q4 24 | $1.9B | $1.8B | ||
| Q3 24 | $2.0B | $2.0B | ||
| Q2 24 | $1.7B | $2.0B | ||
| Q1 24 | $1.8B | $1.5B |
净利润EARPM
| Q4 25 | $88.0M | $161.2M | ||
| Q3 25 | $137.0M | $227.6M | ||
| Q2 25 | $201.0M | $225.8M | ||
| Q1 25 | $254.0M | $52.0M | ||
| Q4 24 | $293.0M | $183.2M | ||
| Q3 24 | $294.0M | $227.7M | ||
| Q2 24 | $280.0M | $180.6M | ||
| Q1 24 | $182.0M | $61.2M |
毛利率EARPM
| Q4 25 | 73.8% | 40.8% | ||
| Q3 25 | 75.9% | 42.3% | ||
| Q2 25 | 83.3% | 42.4% | ||
| Q1 25 | 80.6% | 38.4% | ||
| Q4 24 | 75.8% | 41.4% | ||
| Q3 24 | 77.5% | 42.5% | ||
| Q2 24 | 84.2% | 41.4% | ||
| Q1 24 | 79.9% | 39.9% |
营业利润率EARPM
| Q4 25 | 6.7% | 11.0% | ||
| Q3 25 | 10.9% | 14.1% | ||
| Q2 25 | 16.2% | 11.9% | ||
| Q1 25 | 20.8% | 2.8% | ||
| Q4 24 | 20.0% | 11.5% | ||
| Q3 24 | 19.0% | 14.8% | ||
| Q2 24 | 21.9% | 11.9% | ||
| Q1 24 | 13.2% | 5.5% |
净利率EARPM
| Q4 25 | 4.6% | 8.4% | ||
| Q3 25 | 7.4% | 10.8% | ||
| Q2 25 | 12.0% | 10.8% | ||
| Q1 25 | 13.4% | 3.5% | ||
| Q4 24 | 15.6% | 9.9% | ||
| Q3 24 | 14.5% | 11.6% | ||
| Q2 24 | 16.9% | 9.0% | ||
| Q1 24 | 10.2% | 4.0% |
每股收益（稀释后）EARPM
| Q4 25 | $0.35 | $1.26 | ||
| Q3 25 | $0.54 | $1.77 | ||
| Q2 25 | $0.79 | $1.76 | ||
| Q1 25 | $0.99 | $0.40 | ||
| Q4 24 | $1.11 | $1.42 | ||
| Q3 24 | $1.11 | $1.77 | ||
| Q2 24 | $1.04 | $1.40 | ||
| Q1 24 | $0.67 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $316.6M |
| 总债务越低越好 | — | $2.5B |
| 股东权益账面价值 | $6.2B | $3.1B |
| 总资产 | $13.3B | $7.9B |
| 负债/权益比越低杠杆越低 | — | 0.80× |
8季度趋势，按日历期对齐
现金及短期投资EARPM
| Q4 25 | $2.8B | $316.6M | ||
| Q3 25 | $1.1B | $297.1M | ||
| Q2 25 | $1.5B | $302.1M | ||
| Q1 25 | $2.1B | $241.9M | ||
| Q4 24 | $2.8B | $268.7M | ||
| Q3 24 | $2.2B | $231.6M | ||
| Q2 24 | $2.4B | $237.4M | ||
| Q1 24 | $2.9B | $248.9M |
总债务EARPM
| Q4 25 | — | $2.5B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.6B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $2.0B | ||
| Q1 24 | — | $2.2B |
股东权益EARPM
| Q4 25 | $6.2B | $3.1B | ||
| Q3 25 | $6.0B | $3.1B | ||
| Q2 25 | $6.1B | $2.9B | ||
| Q1 25 | $6.4B | $2.7B | ||
| Q4 24 | $7.4B | $2.7B | ||
| Q3 24 | $7.4B | $2.6B | ||
| Q2 24 | $7.4B | $2.5B | ||
| Q1 24 | $7.5B | $2.3B |
总资产EARPM
| Q4 25 | $13.3B | $7.9B | ||
| Q3 25 | $11.9B | $7.9B | ||
| Q2 25 | $11.7B | $7.8B | ||
| Q1 25 | $12.4B | $6.6B | ||
| Q4 24 | $13.5B | $6.7B | ||
| Q3 24 | $13.1B | $6.6B | ||
| Q2 24 | $12.7B | $6.6B | ||
| Q1 24 | $13.4B | $6.4B |
负债/权益比EARPM
| Q4 25 | — | 0.80× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 0.77× | ||
| Q2 24 | — | 0.79× | ||
| Q1 24 | — | 0.93× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8B | $345.7M |
| 自由现金流经营现金流 - 资本支出 | — | $296.4M |
| 自由现金流率自由现金流/营收 | — | 15.5% |
| 资本支出强度资本支出/营收 | — | 2.6% |
| 现金转化率经营现金流/净利润 | 20.75× | 2.14× |
| 过去12个月自由现金流最近4个季度 | — | $582.9M |
8季度趋势，按日历期对齐
经营现金流EARPM
| Q4 25 | $1.8B | $345.7M | ||
| Q3 25 | $130.0M | $237.5M | ||
| Q2 25 | $17.0M | $149.2M | ||
| Q1 25 | $549.0M | $91.5M | ||
| Q4 24 | $1.2B | $279.4M | ||
| Q3 24 | $234.0M | $248.1M | ||
| Q2 24 | $120.0M | $181.2M | ||
| Q1 24 | $580.0M | $173.4M |
自由现金流EARPM
| Q4 25 | — | $296.4M | ||
| Q3 25 | — | $175.0M | ||
| Q2 25 | — | $78.2M | ||
| Q1 25 | — | $33.3M | ||
| Q4 24 | — | $229.5M | ||
| Q3 24 | — | $197.3M | ||
| Q2 24 | — | $105.3M | ||
| Q1 24 | — | $124.6M |
自由现金流率EARPM
| Q4 25 | — | 15.5% | ||
| Q3 25 | — | 8.3% | ||
| Q2 25 | — | 3.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 12.4% | ||
| Q3 24 | — | 10.0% | ||
| Q2 24 | — | 5.2% | ||
| Q1 24 | — | 8.2% |
资本支出强度EARPM
| Q4 25 | — | 2.6% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 3.9% | ||
| Q4 24 | — | 2.7% | ||
| Q3 24 | — | 2.6% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 3.2% |
现金转化率EARPM
| Q4 25 | 20.75× | 2.14× | ||
| Q3 25 | 0.95× | 1.04× | ||
| Q2 25 | 0.08× | 0.66× | ||
| Q1 25 | 2.16× | 1.76× | ||
| Q4 24 | 4.01× | 1.53× | ||
| Q3 24 | 0.80× | 1.09× | ||
| Q2 24 | 0.43× | 1.00× | ||
| Q1 24 | 3.19× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
RPM
| Construction Products Group Segment | $737.4M | 39% |
| Consumer Segment | $638.6M | 33% |
| Performance Coatings Group Segment | $533.8M | 28% |
