vs
美国艺电（EA）与Taylor Morrison Home Corp（TMHC）财务数据对比。点击上方公司名可切换其他公司
美国艺电的季度营收约是Taylor Morrison Home Corp的1.4倍（$1.9B vs $1.4B），Taylor Morrison Home Corp净利率更高（7.1% vs 4.6%，领先2.5%），美国艺电同比增速更快（1.0% vs -26.8%），过去两年美国艺电的营收复合增速更高（3.4% vs -16.5%）
美国艺电（EA）是总部位于美国加利福尼亚州雷德伍德城的电子游戏企业，1982年5月由前苹果员工特里普·霍金斯创立。作为早期家用电脑游戏行业的先驱，公司将旗下游戏设计师与程序员称作“软件艺术家”，是全球知名的游戏厂商。
泰勒莫里森住房公司是美国规模最大的住宅建筑商之一，总部位于亚利桑那州斯科茨代尔，2007年7月由泰勒伍德罗与莫里森住房合并成立。公司业务覆盖亚利桑那、加利福尼亚、得克萨斯等十余个州，产品涵盖首次置业、中端及中高端住宅，可满足不同层级客户的住房需求。
EA vs TMHC — 直观对比
营收规模更大
EA
是对方的1.4倍
$1.4B
营收增速更快
EA
高出27.8%
-26.8%
净利率更高
TMHC
高出2.5%
4.6%
两年增速更快
EA
近两年复合增速
-16.5%
损益表 — Q3 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.9B | $1.4B |
| 净利润 | $88.0M | $98.6M |
| 毛利率 | 73.8% | 21.0% |
| 营业利润率 | 6.7% | — |
| 净利率 | 4.6% | 7.1% |
| 营收同比 | 1.0% | -26.8% |
| 净利润同比 | -70.0% | -53.8% |
| 每股收益（稀释后） | $0.35 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATMHC
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.9B | $2.1B | ||
| Q3 25 | $1.8B | $2.1B | ||
| Q2 25 | $1.7B | $2.0B | ||
| Q1 25 | $1.9B | $1.9B | ||
| Q4 24 | $1.9B | $2.4B | ||
| Q3 24 | $2.0B | $2.1B | ||
| Q2 24 | $1.7B | $2.0B |
净利润EATMHC
| Q1 26 | — | $98.6M | ||
| Q4 25 | $88.0M | $174.0M | ||
| Q3 25 | $137.0M | $201.4M | ||
| Q2 25 | $201.0M | $193.6M | ||
| Q1 25 | $254.0M | $213.5M | ||
| Q4 24 | $293.0M | $242.5M | ||
| Q3 24 | $294.0M | $251.1M | ||
| Q2 24 | $280.0M | $199.5M |
毛利率EATMHC
| Q1 26 | — | 21.0% | ||
| Q4 25 | 73.8% | 22.0% | ||
| Q3 25 | 75.9% | 22.7% | ||
| Q2 25 | 83.3% | 23.0% | ||
| Q1 25 | 80.6% | 24.4% | ||
| Q4 24 | 75.8% | 23.9% | ||
| Q3 24 | 77.5% | 25.0% | ||
| Q2 24 | 84.2% | 23.7% |
营业利润率EATMHC
| Q1 26 | — | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 10.9% | — | ||
| Q2 25 | 16.2% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | 20.0% | — | ||
| Q3 24 | 19.0% | — | ||
| Q2 24 | 21.9% | — |
净利率EATMHC
| Q1 26 | — | 7.1% | ||
| Q4 25 | 4.6% | 8.3% | ||
| Q3 25 | 7.4% | 9.6% | ||
| Q2 25 | 12.0% | 9.5% | ||
| Q1 25 | 13.4% | 11.3% | ||
| Q4 24 | 15.6% | 10.3% | ||
| Q3 24 | 14.5% | 11.8% | ||
| Q2 24 | 16.9% | 10.0% |
每股收益（稀释后）EATMHC
| Q1 26 | — | $1.12 | ||
| Q4 25 | $0.35 | $1.77 | ||
| Q3 25 | $0.54 | $2.01 | ||
| Q2 25 | $0.79 | $1.92 | ||
| Q1 25 | $0.99 | $2.07 | ||
| Q4 24 | $1.11 | $2.29 | ||
| Q3 24 | $1.11 | $2.37 | ||
| Q2 24 | $1.04 | $1.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.8B | $652.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $6.2B | $6.2B |
| 总资产 | $13.3B | $9.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EATMHC
| Q1 26 | — | $652.9M | ||
| Q4 25 | $2.8B | $850.0M | ||
| Q3 25 | $1.1B | $370.6M | ||
| Q2 25 | $1.5B | $130.2M | ||
| Q1 25 | $2.1B | $377.8M | ||
| Q4 24 | $2.8B | $487.2M | ||
| Q3 24 | $2.2B | $256.4M | ||
| Q2 24 | $2.4B | $246.8M |
总债务EATMHC
| Q1 26 | — | — | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.1B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.2B |
股东权益EATMHC
| Q1 26 | — | $6.2B | ||
| Q4 25 | $6.2B | $6.3B | ||
| Q3 25 | $6.0B | $6.2B | ||
| Q2 25 | $6.1B | $6.1B | ||
| Q1 25 | $6.4B | $6.0B | ||
| Q4 24 | $7.4B | $5.9B | ||
| Q3 24 | $7.4B | $5.7B | ||
| Q2 24 | $7.4B | $5.5B |
总资产EATMHC
| Q1 26 | — | $9.8B | ||
| Q4 25 | $13.3B | $9.8B | ||
| Q3 25 | $11.9B | $9.6B | ||
| Q2 25 | $11.7B | $9.5B | ||
| Q1 25 | $12.4B | $9.4B | ||
| Q4 24 | $13.5B | $9.3B | ||
| Q3 24 | $13.1B | $9.3B | ||
| Q2 24 | $12.7B | $9.1B |
负债/权益比EATMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.36× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.36× | ||
| Q3 24 | — | 0.37× | ||
| Q2 24 | — | 0.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.8B | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 20.75× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流EATMHC
| Q1 26 | — | — | ||
| Q4 25 | $1.8B | $646.4M | ||
| Q3 25 | $130.0M | $219.6M | ||
| Q2 25 | $17.0M | $-126.0M | ||
| Q1 25 | $549.0M | $77.2M | ||
| Q4 24 | $1.2B | $438.2M | ||
| Q3 24 | $234.0M | $135.9M | ||
| Q2 24 | $120.0M | $-233.3M |
自由现金流EATMHC
| Q1 26 | — | — | ||
| Q4 25 | — | $635.3M | ||
| Q3 25 | — | $206.6M | ||
| Q2 25 | — | $-133.6M | ||
| Q1 25 | — | $68.7M | ||
| Q4 24 | — | $428.2M | ||
| Q3 24 | — | $127.1M | ||
| Q2 24 | — | $-241.7M |
自由现金流率EATMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 30.3% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | — | -6.6% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | — | 18.2% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | -12.1% |
资本支出强度EATMHC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | 0.4% | ||
| Q1 25 | — | 0.4% | ||
| Q4 24 | — | 0.4% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% |
现金转化率EATMHC
| Q1 26 | — | — | ||
| Q4 25 | 20.75× | 3.71× | ||
| Q3 25 | 0.95× | 1.09× | ||
| Q2 25 | 0.08× | -0.65× | ||
| Q1 25 | 2.16× | 0.36× | ||
| Q4 24 | 4.01× | 1.81× | ||
| Q3 24 | 0.80× | 0.54× | ||
| Q2 24 | 0.43× | -1.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EA
| Live Services And Other Net Revenue | $1.3B | 67% |
| PC And Other Net Revenue | $465.0M | 24% |
| Packaged Goods Net Revenue | $86.0M | 5% |
| Other | $56.0M | 3% |
| Estimated Service Offering Period | $25.0M | 1% |
TMHC
| Home closings revenue, net | $1.3B | 95% |
| Financial services revenue, net | $49.3M | 4% |
| Land closings revenue | $14.5M | 1% |
| Amenity and other revenue | $11.9M | 1% |
