vs
GRAFTECH INTERNATIONAL LTD（EAF）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是GRAFTECH INTERNATIONAL LTD的1.1倍（$140.7M vs $125.1M），Purple Innovation, Inc.净利率更高（-2.3% vs -34.6%，领先32.3%），GRAFTECH INTERNATIONAL LTD同比增速更快（11.9% vs 9.1%），Purple Innovation, Inc.自由现金流更多（$-7.8M vs $-27.1M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -4.6%）
格瑞泰克国际有限公司是石墨电极与石油焦生产商，其产品是电弧炉炼钢及其他金属生产的核心原材料。公司总部位于俄亥俄州布鲁克林海茨，在法国加来、西班牙潘普洛纳、墨西哥蒙特雷以及美国宾夕法尼亚州圣玛丽斯均设有生产基地。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
EAF vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.1倍
$125.1M
营收增速更快
EAF
高出2.8%
9.1%
净利率更高
PRPL
高出32.3%
-34.6%
自由现金流更多
PRPL
多$19.3M
$-27.1M
两年增速更快
PRPL
近两年复合增速
-4.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $125.1M | $140.7M |
| 净利润 | $-43.3M | $-3.2M |
| 毛利率 | -7.8% | 41.9% |
| 营业利润率 | — | -1.6% |
| 净利率 | -34.6% | -2.3% |
| 营收同比 | 11.9% | 9.1% |
| 净利润同比 | -10.0% | 62.1% |
| 每股收益（稀释后） | — | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EAFPRPL
| Q1 26 | $125.1M | — | ||
| Q4 25 | $116.5M | $140.7M | ||
| Q3 25 | $144.0M | $118.8M | ||
| Q2 25 | $131.8M | $105.1M | ||
| Q1 25 | $111.8M | $104.2M | ||
| Q4 24 | $134.2M | $129.0M | ||
| Q3 24 | $130.7M | $118.6M | ||
| Q2 24 | $137.3M | $120.3M |
净利润EAFPRPL
| Q1 26 | $-43.3M | — | ||
| Q4 25 | $-65.1M | $-3.2M | ||
| Q3 25 | $-28.5M | $-11.7M | ||
| Q2 25 | $-86.9M | $-17.3M | ||
| Q1 25 | $-39.4M | $-19.1M | ||
| Q4 24 | $-49.5M | $-8.5M | ||
| Q3 24 | $-36.1M | $-39.2M | ||
| Q2 24 | $-14.8M | $27.0K |
毛利率EAFPRPL
| Q1 26 | -7.8% | — | ||
| Q4 25 | -20.9% | 41.9% | ||
| Q3 25 | 7.2% | 42.8% | ||
| Q2 25 | 0.0% | 35.9% | ||
| Q1 25 | -1.5% | 39.4% | ||
| Q4 24 | -7.8% | 42.9% | ||
| Q3 24 | -9.2% | 29.7% | ||
| Q2 24 | 2.9% | 40.7% |
营业利润率EAFPRPL
| Q1 26 | — | — | ||
| Q4 25 | -33.6% | -1.6% | ||
| Q3 25 | -3.6% | -10.2% | ||
| Q2 25 | -11.0% | -13.5% | ||
| Q1 25 | -16.3% | -13.9% | ||
| Q4 24 | -18.6% | -6.0% | ||
| Q3 24 | -20.1% | -39.5% | ||
| Q2 24 | -2.0% | -12.1% |
净利率EAFPRPL
| Q1 26 | -34.6% | — | ||
| Q4 25 | -55.9% | -2.3% | ||
| Q3 25 | -19.8% | -9.9% | ||
| Q2 25 | -65.9% | -16.5% | ||
| Q1 25 | -35.2% | -18.4% | ||
| Q4 24 | -36.9% | -6.6% | ||
| Q3 24 | -27.6% | -33.1% | ||
| Q2 24 | -10.7% | 0.0% |
每股收益（稀释后）EAFPRPL
| Q1 26 | — | — | ||
| Q4 25 | $-6.86 | $0.03 | ||
| Q3 25 | $-1.10 | $0.11 | ||
| Q2 25 | $-0.34 | $0.16 | ||
| Q1 25 | $-0.15 | $0.18 | ||
| Q4 24 | $-3.51 | $0.08 | ||
| Q3 24 | $-1.40 | $0.36 | ||
| Q2 24 | $-0.06 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $120.2M | $24.3M |
| 总债务越低越好 | $1.1B | $126.7M |
| 股东权益账面价值 | — | $-29.7M |
| 总资产 | $997.2M | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资EAFPRPL
| Q1 26 | $120.2M | — | ||
| Q4 25 | — | $24.3M | ||
| Q3 25 | — | $32.4M | ||
| Q2 25 | — | $34.2M | ||
| Q1 25 | — | $21.6M | ||
| Q4 24 | — | $29.0M | ||
| Q3 24 | — | $23.4M | ||
| Q2 24 | $120.7M | $23.4M |
总债务EAFPRPL
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $126.7M | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | $70.7M | ||
| Q3 24 | $929.5M | $50.8M | ||
| Q2 24 | $928.2M | — |
股东权益EAFPRPL
| Q1 26 | — | — | ||
| Q4 25 | $-259.6M | $-29.7M | ||
| Q3 25 | $-194.4M | $-26.9M | ||
| Q2 25 | $-168.4M | $-15.6M | ||
| Q1 25 | $-105.3M | $1.3M | ||
| Q4 24 | $-78.9M | $20.2M | ||
| Q3 24 | $-9.0M | $28.0M | ||
| Q2 24 | $16.2M | $66.4M |
总资产EAFPRPL
| Q1 26 | $997.2M | — | ||
| Q4 25 | $1.0B | $296.3M | ||
| Q3 25 | $1.1B | $302.1M | ||
| Q2 25 | $1.1B | $303.8M | ||
| Q1 25 | $1.2B | $293.8M | ||
| Q4 24 | $1.2B | $307.8M | ||
| Q3 24 | $1.1B | $309.3M | ||
| Q2 24 | $1.2B | $362.1M |
负债/权益比EAFPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | 57.16× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-14.9M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-27.1M | $-7.8M |
| 自由现金流率自由现金流/营收 | -21.6% | -5.5% |
| 资本支出强度资本支出/营收 | 9.7% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-105.1M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流EAFPRPL
| Q1 26 | $-14.9M | — | ||
| Q4 25 | $-20.9M | $-5.8M | ||
| Q3 25 | $24.7M | $-968.0K | ||
| Q2 25 | $-53.2M | $-4.0M | ||
| Q1 25 | $-32.2M | $-23.1M | ||
| Q4 24 | $-26.4M | $6.8M | ||
| Q3 24 | $23.7M | $1.1M | ||
| Q2 24 | $-36.9M | $-8.9M |
自由现金流EAFPRPL
| Q1 26 | $-27.1M | — | ||
| Q4 25 | $-39.3M | $-7.8M | ||
| Q3 25 | $18.4M | $-1.8M | ||
| Q2 25 | $-57.1M | $-7.0M | ||
| Q1 25 | $-42.5M | $-25.3M | ||
| Q4 24 | $-39.2M | $5.7M | ||
| Q3 24 | $19.7M | $101.0K | ||
| Q2 24 | $-43.8M | $-11.0M |
自由现金流率EAFPRPL
| Q1 26 | -21.6% | — | ||
| Q4 25 | -33.7% | -5.5% | ||
| Q3 25 | 12.8% | -1.5% | ||
| Q2 25 | -43.3% | -6.6% | ||
| Q1 25 | -38.0% | -24.3% | ||
| Q4 24 | -29.2% | 4.4% | ||
| Q3 24 | 15.1% | 0.1% | ||
| Q2 24 | -31.9% | -9.2% |
资本支出强度EAFPRPL
| Q1 26 | 9.7% | — | ||
| Q4 25 | 15.8% | 1.4% | ||
| Q3 25 | 4.4% | 0.7% | ||
| Q2 25 | 3.0% | 2.8% | ||
| Q1 25 | 9.2% | 2.2% | ||
| Q4 24 | 9.5% | 0.8% | ||
| Q3 24 | 3.1% | 0.9% | ||
| Q2 24 | 5.1% | 1.7% |
现金转化率EAFPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAF
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
