vs
BRINKER INTERNATIONAL, INC（EAT）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
BRINKER INTERNATIONAL, INC的季度营收约是罗致恒富的1.1倍（$1.5B vs $1.3B），BRINKER INTERNATIONAL, INC同比增速更快（3.2% vs -5.8%），过去两年BRINKER INTERNATIONAL, INC的营收复合增速更高（10.3% vs -6.1%）
Brinker International, Inc.是美国跨国餐饮企业，成立于1975年，总部位于得克萨斯州达拉斯，旗下拥有Chili's和Maggiano's Little Italy两大知名连锁餐饮品牌，目前在全球持有、运营或特许经营的上述品牌门店总计达1672家。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
EAT vs RHI — 直观对比
营收规模更大
EAT
是对方的1.1倍
$1.3B
营收增速更快
EAT
高出9.0%
-5.8%
两年增速更快
EAT
近两年复合增速
-6.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $1.3B |
| 净利润 | $127.9M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | 11.3% | 1.7% |
| 净利率 | 8.7% | — |
| 营收同比 | 3.2% | -5.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $2.87 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EATRHI
| Q1 26 | $1.5B | — | ||
| Q4 25 | $1.5B | $1.3B | ||
| Q3 25 | $1.3B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.4B | $1.4B | ||
| Q4 24 | $1.4B | $1.4B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.2B | $1.5B |
净利润EATRHI
| Q1 26 | $127.9M | — | ||
| Q4 25 | $128.5M | — | ||
| Q3 25 | $99.5M | $42.9M | ||
| Q2 25 | $107.0M | $41.0M | ||
| Q1 25 | $119.1M | $17.4M | ||
| Q4 24 | $118.5M | — | ||
| Q3 24 | $38.5M | $65.5M | ||
| Q2 24 | $57.3M | $68.2M |
毛利率EATRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% |
营业利润率EATRHI
| Q1 26 | 11.3% | — | ||
| Q4 25 | 11.6% | 1.7% | ||
| Q3 25 | 8.7% | 1.0% | ||
| Q2 25 | 9.8% | 0.1% | ||
| Q1 25 | 11.0% | 2.9% | ||
| Q4 24 | 11.5% | 4.7% | ||
| Q3 24 | 5.0% | 4.1% | ||
| Q2 24 | 6.1% | 5.1% |
净利率EATRHI
| Q1 26 | 8.7% | — | ||
| Q4 25 | 8.8% | — | ||
| Q3 25 | 7.4% | 3.2% | ||
| Q2 25 | 7.3% | 3.0% | ||
| Q1 25 | 8.4% | 1.3% | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 3.4% | 4.5% | ||
| Q2 24 | 4.7% | 4.6% |
每股收益（稀释后）EATRHI
| Q1 26 | $2.87 | — | ||
| Q4 25 | $2.86 | $0.32 | ||
| Q3 25 | $2.17 | $0.43 | ||
| Q2 25 | $2.31 | $0.41 | ||
| Q1 25 | $2.56 | $0.17 | ||
| Q4 24 | $2.61 | $0.53 | ||
| Q3 24 | $0.84 | $0.64 | ||
| Q2 24 | $1.22 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $464.4M |
| 总债务越低越好 | $424.4M | — |
| 股东权益账面价值 | $406.0M | $1.3B |
| 总资产 | $2.8B | $2.9B |
| 负债/权益比越低杠杆越低 | 1.05× | — |
8季度趋势，按日历期对齐
现金及短期投资EATRHI
| Q1 26 | — | — | ||
| Q4 25 | $15.0M | $464.4M | ||
| Q3 25 | $33.6M | $365.3M | ||
| Q2 25 | $18.9M | $380.5M | ||
| Q1 25 | $17.5M | $342.5M | ||
| Q4 24 | $14.8M | $537.6M | ||
| Q3 24 | $16.2M | $570.5M | ||
| Q2 24 | $64.6M | $547.4M |
总债务EATRHI
| Q1 26 | $424.4M | — | ||
| Q4 25 | $451.3M | — | ||
| Q3 25 | $525.8M | — | ||
| Q2 25 | $426.0M | — | ||
| Q1 25 | $518.3M | — | ||
| Q4 24 | $652.0M | — | ||
| Q3 24 | $806.9M | — | ||
| Q2 24 | $786.3M | — |
股东权益EATRHI
| Q1 26 | $406.0M | — | ||
| Q4 25 | $379.3M | $1.3B | ||
| Q3 25 | $343.9M | $1.3B | ||
| Q2 25 | $370.9M | $1.3B | ||
| Q1 25 | $259.0M | $1.3B | ||
| Q4 24 | $131.5M | $1.4B | ||
| Q3 24 | $12.7M | $1.5B | ||
| Q2 24 | $39.4M | $1.5B |
总资产EATRHI
| Q1 26 | $2.8B | — | ||
| Q4 25 | $2.7B | $2.9B | ||
| Q3 25 | $2.7B | $2.8B | ||
| Q2 25 | $2.7B | $2.8B | ||
| Q1 25 | $2.6B | $2.7B | ||
| Q4 24 | $2.6B | $2.9B | ||
| Q3 24 | $2.5B | $3.0B | ||
| Q2 24 | $2.6B | $2.9B |
负债/权益比EATRHI
| Q1 26 | 1.05× | — | ||
| Q4 25 | 1.19× | — | ||
| Q3 25 | 1.53× | — | ||
| Q2 25 | 1.15× | — | ||
| Q1 25 | 2.00× | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 63.54× | — | ||
| Q2 24 | 19.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $571.8M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 4.47× | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流EATRHI
| Q1 26 | $571.8M | — | ||
| Q4 25 | $218.9M | $182.5M | ||
| Q3 25 | $120.8M | $77.4M | ||
| Q2 25 | $186.0M | $119.4M | ||
| Q1 25 | $212.0M | $-59.3M | ||
| Q4 24 | $218.2M | $154.8M | ||
| Q3 24 | $62.8M | $129.6M | ||
| Q2 24 | $141.5M | $142.0M |
自由现金流EATRHI
| Q1 26 | — | — | ||
| Q4 25 | $155.2M | $170.8M | ||
| Q3 25 | $62.2M | $63.6M | ||
| Q2 25 | $106.1M | $104.2M | ||
| Q1 25 | $132.4M | $-71.7M | ||
| Q4 24 | $168.9M | $140.5M | ||
| Q3 24 | $6.3M | $111.8M | ||
| Q2 24 | $83.5M | $129.6M |
自由现金流率EATRHI
| Q1 26 | — | — | ||
| Q4 25 | 10.7% | 13.1% | ||
| Q3 25 | 4.6% | 4.7% | ||
| Q2 25 | 7.3% | 7.6% | ||
| Q1 25 | 9.3% | -5.3% | ||
| Q4 24 | 12.4% | 10.2% | ||
| Q3 24 | 0.6% | 7.6% | ||
| Q2 24 | 6.9% | 8.8% |
资本支出强度EATRHI
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 0.9% | ||
| Q3 25 | 4.3% | 1.0% | ||
| Q2 25 | 5.5% | 1.1% | ||
| Q1 25 | 5.6% | 0.9% | ||
| Q4 24 | 3.6% | 1.0% | ||
| Q3 24 | 5.0% | 1.2% | ||
| Q2 24 | 4.8% | 0.8% |
现金转化率EATRHI
| Q1 26 | 4.47× | — | ||
| Q4 25 | 1.70× | — | ||
| Q3 25 | 1.21× | 1.80× | ||
| Q2 25 | 1.74× | 2.91× | ||
| Q1 25 | 1.78× | -3.42× | ||
| Q4 24 | 1.84× | — | ||
| Q3 24 | 1.63× | 1.98× | ||
| Q2 24 | 2.47× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EAT
| Company sales | $1.5B | 99% |
| Franchise revenues | $14.7M | 1% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
