vs
Eastern Bankshares, Inc.(EBC)与FTAI Infrastructure Inc.(FIP)财务数据对比。点击上方公司名可切换其他公司
Eastern Bankshares, Inc.的季度营收约是FTAI Infrastructure Inc.的1.6倍($295.9M vs $188.4M),Eastern Bankshares, Inc.净利率更高(22.1% vs -79.7%,领先101.8%),Eastern Bankshares, Inc.同比增速更快(710.6% vs 95.9%),过去两年FTAI Infrastructure Inc.的营收复合增速更高(49.0% vs 38.6%)
东方银行股份有限公司总部位于美国马萨诸塞州波士顿,2020年完成股份化改制前,是美国历史最悠久、规模最大的互助银行,同时也是马萨诸塞州规模最大的社区银行,深耕本地金融服务,在区域零售及小微金融领域拥有深厚的运营积淀。
FTAI基础设施有限公司持有、运营并投资交通物流、中游能源、发电等核心领域的优质关键基础设施资产,主要面向北美市场,聚焦拥有稳定长期现金流、合同约定收入流的项目,为利益相关方创造可持续回报。
EBC vs FIP — 直观对比
营收规模更大
EBC
是对方的1.6倍
$188.4M
营收增速更快
EBC
高出614.7%
95.9%
净利率更高
EBC
高出101.8%
-79.7%
两年增速更快
FIP
近两年复合增速
38.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $295.9M | $188.4M |
| 净利润 | $65.3M | $-150.2M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 22.1% | -79.7% |
| 营收同比 | 710.6% | 95.9% |
| 净利润同比 | -34.4% | -387.6% |
| 每股收益(稀释后) | $0.29 | $-1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBC
FIP
| Q1 26 | $295.9M | $188.4M | ||
| Q4 25 | $37.5M | $143.5M | ||
| Q3 25 | $241.5M | $140.6M | ||
| Q2 25 | $244.9M | $122.3M | ||
| Q1 25 | $31.1M | $96.2M | ||
| Q4 24 | $216.5M | $80.8M | ||
| Q3 24 | $203.4M | $83.3M | ||
| Q2 24 | $154.0M | $84.9M |
净利润
EBC
FIP
| Q1 26 | $65.3M | $-150.2M | ||
| Q4 25 | $99.5M | $-97.7M | ||
| Q3 25 | $106.1M | $-104.5M | ||
| Q2 25 | $100.2M | $-70.0M | ||
| Q1 25 | $-217.7M | $120.2M | ||
| Q4 24 | $60.8M | $-124.7M | ||
| Q3 24 | $-6.2M | $-43.0M | ||
| Q2 24 | $26.3M | $-48.1M |
营业利润率
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | — | -45.7% | ||
| Q3 25 | 38.9% | -70.8% | ||
| Q2 25 | 41.0% | -56.4% | ||
| Q1 25 | -590.9% | 81.8% | ||
| Q4 24 | 33.3% | -152.7% | ||
| Q3 24 | -1.6% | -51.7% | ||
| Q2 24 | 24.7% | -56.4% |
净利率
EBC
FIP
| Q1 26 | 22.1% | -79.7% | ||
| Q4 25 | 265.6% | -68.1% | ||
| Q3 25 | 44.0% | -74.4% | ||
| Q2 25 | 40.9% | -57.2% | ||
| Q1 25 | -699.2% | 125.0% | ||
| Q4 24 | 28.1% | -154.4% | ||
| Q3 24 | -3.0% | -51.6% | ||
| Q2 24 | 17.1% | -56.7% |
每股收益(稀释后)
EBC
FIP
| Q1 26 | $0.29 | $-1.32 | ||
| Q4 25 | $0.48 | $-1.04 | ||
| Q3 25 | $0.53 | $-1.38 | ||
| Q2 25 | $0.50 | $-0.73 | ||
| Q1 25 | $-1.08 | $0.89 | ||
| Q4 24 | $0.29 | $-1.21 | ||
| Q3 24 | $-0.03 | $-0.45 | ||
| Q2 24 | $0.16 | $-0.52 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $551.7M | $37.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3B | $-122.5K |
| 总资产 | $30.6B | $5.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EBC
FIP
| Q1 26 | $551.7M | $37.9M | ||
| Q4 25 | $507.6M | $57.4M | ||
| Q3 25 | $703.4M | $34.7M | ||
| Q2 25 | $948.3M | $33.6M | ||
| Q1 25 | $609.0M | $26.3M | ||
| Q4 24 | $1.9B | $27.8M | ||
| Q3 24 | $1.7B | $20.3M | ||
| Q2 24 | $1.4B | $33.1M |
总债务
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | — | $3.8B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | — | $1.6B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.6B |
股东权益
EBC
FIP
| Q1 26 | $4.3B | $-122.5K | ||
| Q4 25 | $4.3B | $21.3M | ||
| Q3 25 | $3.8B | $181.1M | ||
| Q2 25 | $3.7B | $375.5M | ||
| Q1 25 | $3.6B | $476.2M | ||
| Q4 24 | $3.6B | $202.7M | ||
| Q3 24 | $3.7B | $370.8M | ||
| Q2 24 | $3.0B | $394.8M |
总资产
EBC
FIP
| Q1 26 | $30.6B | $5.7B | ||
| Q4 25 | $30.6B | $5.7B | ||
| Q3 25 | $25.5B | $5.5B | ||
| Q2 25 | $25.5B | $4.4B | ||
| Q1 25 | $25.0B | $4.1B | ||
| Q4 24 | $25.6B | $2.4B | ||
| Q3 24 | $25.5B | $2.4B | ||
| Q2 24 | $21.0B | $2.5B |
负债/权益比
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | — | 176.99× | ||
| Q3 25 | — | 20.59× | ||
| Q2 25 | — | 8.21× | ||
| Q1 25 | — | 5.79× | ||
| Q4 24 | — | 7.84× | ||
| Q3 24 | — | 4.14× | ||
| Q2 24 | — | 3.94× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-69.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EBC
FIP
| Q1 26 | — | $-69.4M | ||
| Q4 25 | $432.4M | $-2.8M | ||
| Q3 25 | $157.1M | $-24.4M | ||
| Q2 25 | $123.9M | $-5.2M | ||
| Q1 25 | $47.3M | $-85.7M | ||
| Q4 24 | $283.8M | $-8.1M | ||
| Q3 24 | $108.3M | $14.2M | ||
| Q2 24 | $54.3M | $-17.6M |
自由现金流
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | — | $-68.6M | ||
| Q3 25 | — | $-90.7M | ||
| Q2 25 | — | $-87.5M | ||
| Q1 25 | — | $-151.7M | ||
| Q4 24 | — | $-34.3M | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-32.1M |
自由现金流率
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | — | -47.8% | ||
| Q3 25 | — | -64.5% | ||
| Q2 25 | — | -71.6% | ||
| Q1 25 | — | -157.7% | ||
| Q4 24 | — | -42.4% | ||
| Q3 24 | — | -14.0% | ||
| Q2 24 | — | -37.9% |
资本支出强度
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | — | 45.9% | ||
| Q3 25 | — | 47.2% | ||
| Q2 25 | — | 67.3% | ||
| Q1 25 | — | 68.6% | ||
| Q4 24 | — | 32.5% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 17.2% |
现金转化率
EBC
FIP
| Q1 26 | — | — | ||
| Q4 25 | 4.35× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | — | -0.71× | ||
| Q4 24 | 4.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图