vs
Eastern Bankshares, Inc.(EBC)与Kosmos Energy Ltd.(KOS)财务数据对比。点击上方公司名可切换其他公司
Eastern Bankshares, Inc.的季度营收约是Kosmos Energy Ltd.的1.0倍($295.9M vs $294.6M),Eastern Bankshares, Inc.同比增速更快(710.6% vs -25.9%),过去两年Eastern Bankshares, Inc.的营收复合增速更高(38.6% vs -16.5%)
东方银行股份有限公司总部位于美国马萨诸塞州波士顿,2020年完成股份化改制前,是美国历史最悠久、规模最大的互助银行,同时也是马萨诸塞州规模最大的社区银行,深耕本地金融服务,在区域零售及小微金融领域拥有深厚的运营积淀。
科斯莫斯能源是一家美国上游石油企业,总部位于得克萨斯州达拉斯。公司目前在加纳、赤道几内亚近海以及墨西哥湾开展油气生产与开发业务,在毛里塔尼亚、塞内加尔近海拥有开发项目,还在纳米比亚、圣多美和普林西比、苏里南近海持有勘探许可。
EBC vs KOS — 直观对比
营收规模更大
EBC
是对方的1.0倍
$294.6M
营收增速更快
EBC
高出736.5%
-25.9%
两年增速更快
EBC
近两年复合增速
-16.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $295.9M | $294.6M |
| 净利润 | $65.3M | — |
| 毛利率 | — | — |
| 营业利润率 | — | -125.7% |
| 净利率 | 22.1% | — |
| 营收同比 | 710.6% | -25.9% |
| 净利润同比 | -34.4% | — |
| 每股收益(稀释后) | $0.29 | $-0.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBC
KOS
| Q1 26 | $295.9M | — | ||
| Q4 25 | $37.5M | $294.6M | ||
| Q3 25 | $241.5M | $311.0M | ||
| Q2 25 | $244.9M | $392.6M | ||
| Q1 25 | $31.1M | $290.1M | ||
| Q4 24 | $216.5M | $397.6M | ||
| Q3 24 | $203.4M | $407.8M | ||
| Q2 24 | $154.0M | $447.8M |
净利润
EBC
KOS
| Q1 26 | $65.3M | — | ||
| Q4 25 | $99.5M | — | ||
| Q3 25 | $106.1M | $-124.3M | ||
| Q2 25 | $100.2M | $-87.7M | ||
| Q1 25 | $-217.7M | $-110.6M | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $-6.2M | $45.0M | ||
| Q2 24 | $26.3M | $59.8M |
营业利润率
EBC
KOS
| Q1 26 | — | — | ||
| Q4 25 | — | -125.7% | ||
| Q3 25 | 38.9% | -34.2% | ||
| Q2 25 | 41.0% | -16.2% | ||
| Q1 25 | -590.9% | -32.4% | ||
| Q4 24 | 33.3% | -8.5% | ||
| Q3 24 | -1.6% | 26.1% | ||
| Q2 24 | 24.7% | 30.2% |
净利率
EBC
KOS
| Q1 26 | 22.1% | — | ||
| Q4 25 | 265.6% | — | ||
| Q3 25 | 44.0% | -40.0% | ||
| Q2 25 | 40.9% | -22.3% | ||
| Q1 25 | -699.2% | -38.1% | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | -3.0% | 11.0% | ||
| Q2 24 | 17.1% | 13.3% |
每股收益(稀释后)
EBC
KOS
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.48 | $-0.80 | ||
| Q3 25 | $0.53 | $-0.26 | ||
| Q2 25 | $0.50 | $-0.18 | ||
| Q1 25 | $-1.08 | $-0.23 | ||
| Q4 24 | $0.29 | $0.00 | ||
| Q3 24 | $-0.03 | $0.09 | ||
| Q2 24 | $0.16 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $551.7M | $91.5M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | $4.3B | $528.6M |
| 总资产 | $30.6B | $4.7B |
| 负债/权益比越低杠杆越低 | — | 5.78× |
8季度趋势,按日历期对齐
现金及短期投资
EBC
KOS
| Q1 26 | $551.7M | — | ||
| Q4 25 | $507.6M | $91.5M | ||
| Q3 25 | $703.4M | $64.0M | ||
| Q2 25 | $948.3M | $51.7M | ||
| Q1 25 | $609.0M | $49.8M | ||
| Q4 24 | $1.9B | $85.0M | ||
| Q3 24 | $1.7B | $51.6M | ||
| Q2 24 | $1.4B | $173.8M |
总债务
EBC
KOS
| Q1 26 | — | — | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | — | $2.9B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
EBC
KOS
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $528.6M | ||
| Q3 25 | $3.8B | $898.8M | ||
| Q2 25 | $3.7B | $1.0B | ||
| Q1 25 | $3.6B | $1.1B | ||
| Q4 24 | $3.6B | $1.2B | ||
| Q3 24 | $3.7B | $1.2B | ||
| Q2 24 | $3.0B | $1.1B |
总资产
EBC
KOS
| Q1 26 | $30.6B | — | ||
| Q4 25 | $30.6B | $4.7B | ||
| Q3 25 | $25.5B | $5.1B | ||
| Q2 25 | $25.5B | $5.2B | ||
| Q1 25 | $25.0B | $5.3B | ||
| Q4 24 | $25.6B | $5.3B | ||
| Q3 24 | $25.5B | $5.5B | ||
| Q2 24 | $21.0B | $5.4B |
负债/权益比
EBC
KOS
| Q1 26 | — | — | ||
| Q4 25 | — | 5.78× | ||
| Q3 25 | — | 3.31× | ||
| Q2 25 | — | 2.80× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.29× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $35.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
EBC
KOS
| Q1 26 | — | — | ||
| Q4 25 | $432.4M | $35.3M | ||
| Q3 25 | $157.1M | $-27.6M | ||
| Q2 25 | $123.9M | $127.2M | ||
| Q1 25 | $47.3M | $-888.0K | ||
| Q4 24 | $283.8M | $175.7M | ||
| Q3 24 | $108.3M | $6.3M | ||
| Q2 24 | $54.3M | $223.7M |
现金转化率
EBC
KOS
| Q1 26 | — | — | ||
| Q4 25 | 4.35× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.67× | — | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | 2.06× | 3.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
EBC
暂无分部数据
KOS
| Ghana Segment | $134.6M | 46% |
| Gulf Of America | $80.7M | 27% |
| Mauritania And Senegal | $54.9M | 19% |
| Equatorial Guinea Segment | $24.3M | 8% |