vs
Eastern Bankshares, Inc.（EBC）与LifeStance Health Group, Inc.（LFST）财务数据对比。点击上方公司名可切换其他公司
LifeStance Health Group, Inc.的季度营收约是Eastern Bankshares, Inc.的1.3倍（$382.2M vs $295.9M），Eastern Bankshares, Inc.净利率更高（22.1% vs 3.1%，领先19.0%），Eastern Bankshares, Inc.同比增速更快（710.6% vs 17.4%），过去两年Eastern Bankshares, Inc.的营收复合增速更高（38.6% vs 12.8%）
东方银行股份有限公司总部位于美国马萨诸塞州波士顿，2020年完成股份化改制前，是美国历史最悠久、规模最大的互助银行，同时也是马萨诸塞州规模最大的社区银行，深耕本地金融服务，在区域零售及小微金融领域拥有深厚的运营积淀。
LifeStance Health Group是美国的门诊行为健康服务提供商，支持线下面诊与远程诊疗两种服务模式，业务涵盖心理咨询、精神科诊疗、经颅磁刺激（TMS）以及氯胺酮治疗等。该公司曾多次因劳动违规、客户信息泄露及误导投资者相关问题遭遇诉讼。
EBC vs LFST — 直观对比
营收规模更大
LFST
是对方的1.3倍
$295.9M
营收增速更快
EBC
高出693.2%
17.4%
净利率更高
EBC
高出19.0%
3.1%
两年增速更快
EBC
近两年复合增速
12.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $295.9M | $382.2M |
| 净利润 | $65.3M | $11.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 4.7% |
| 净利率 | 22.1% | 3.1% |
| 营收同比 | 710.6% | 17.4% |
| 净利润同比 | -34.4% | 264.1% |
| 每股收益（稀释后） | $0.29 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收EBCLFST
| Q1 26 | $295.9M | — | ||
| Q4 25 | $37.5M | $382.2M | ||
| Q3 25 | $241.5M | $363.8M | ||
| Q2 25 | $244.9M | $345.3M | ||
| Q1 25 | $31.1M | $333.0M | ||
| Q4 24 | $216.5M | $325.5M | ||
| Q3 24 | $203.4M | $312.7M | ||
| Q2 24 | $154.0M | $312.3M |
净利润EBCLFST
| Q1 26 | $65.3M | — | ||
| Q4 25 | $99.5M | $11.7M | ||
| Q3 25 | $106.1M | $1.1M | ||
| Q2 25 | $100.2M | $-3.8M | ||
| Q1 25 | $-217.7M | $709.0K | ||
| Q4 24 | $60.8M | $-7.1M | ||
| Q3 24 | $-6.2M | $-6.0M | ||
| Q2 24 | $26.3M | $-23.3M |
营业利润率EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | — | 4.7% | ||
| Q3 25 | 38.9% | 2.0% | ||
| Q2 25 | 41.0% | -0.9% | ||
| Q1 25 | -590.9% | 0.5% | ||
| Q4 24 | 33.3% | 0.3% | ||
| Q3 24 | -1.6% | 0.0% | ||
| Q2 24 | 24.7% | -5.1% |
净利率EBCLFST
| Q1 26 | 22.1% | — | ||
| Q4 25 | 265.6% | 3.1% | ||
| Q3 25 | 44.0% | 0.3% | ||
| Q2 25 | 40.9% | -1.1% | ||
| Q1 25 | -699.2% | 0.2% | ||
| Q4 24 | 28.1% | -2.2% | ||
| Q3 24 | -3.0% | -1.9% | ||
| Q2 24 | 17.1% | -7.5% |
每股收益（稀释后）EBCLFST
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.48 | — | ||
| Q3 25 | $0.53 | — | ||
| Q2 25 | $0.50 | — | ||
| Q1 25 | $-1.08 | — | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $-0.03 | — | ||
| Q2 24 | $0.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $551.7M | $248.6M |
| 总债务越低越好 | — | $282.8M |
| 股东权益账面价值 | $4.3B | $1.5B |
| 总资产 | $30.6B | $2.2B |
| 负债/权益比越低杠杆越低 | — | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资EBCLFST
| Q1 26 | $551.7M | — | ||
| Q4 25 | $507.6M | $248.6M | ||
| Q3 25 | $703.4M | $203.9M | ||
| Q2 25 | $948.3M | $188.9M | ||
| Q1 25 | $609.0M | $134.3M | ||
| Q4 24 | $1.9B | $154.6M | ||
| Q3 24 | $1.7B | $102.6M | ||
| Q2 24 | $1.4B | $87.0M |
总债务EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | — | $282.8M | ||
| Q3 25 | — | $284.6M | ||
| Q2 25 | — | $286.4M | ||
| Q1 25 | — | $288.2M | ||
| Q4 24 | — | $290.0M | ||
| Q3 24 | — | $287.3M | ||
| Q2 24 | — | $288.0M |
股东权益EBCLFST
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $1.5B | ||
| Q3 25 | $3.8B | $1.5B | ||
| Q2 25 | $3.7B | $1.5B | ||
| Q1 25 | $3.6B | $1.5B | ||
| Q4 24 | $3.6B | $1.4B | ||
| Q3 24 | $3.7B | $1.4B | ||
| Q2 24 | $3.0B | $1.4B |
总资产EBCLFST
| Q1 26 | $30.6B | — | ||
| Q4 25 | $30.6B | $2.2B | ||
| Q3 25 | $25.5B | $2.1B | ||
| Q2 25 | $25.5B | $2.1B | ||
| Q1 25 | $25.0B | $2.1B | ||
| Q4 24 | $25.6B | $2.1B | ||
| Q3 24 | $25.5B | $2.1B | ||
| Q2 24 | $21.0B | $2.1B |
负债/权益比EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | — | 0.19× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | — | 0.20× | ||
| Q4 24 | — | 0.20× | ||
| Q3 24 | — | 0.20× | ||
| Q2 24 | — | 0.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $46.6M |
| 自由现金流率自由现金流/营收 | — | 12.2% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | — | 4.93× |
| 过去12个月自由现金流最近4个季度 | — | $110.0M |
8季度趋势，按日历期对齐
经营现金流EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | $432.4M | $57.6M | ||
| Q3 25 | $157.1M | $27.3M | ||
| Q2 25 | $123.9M | $64.4M | ||
| Q1 25 | $47.3M | $-3.1M | ||
| Q4 24 | $283.8M | $62.3M | ||
| Q3 24 | $108.3M | $22.7M | ||
| Q2 24 | $54.3M | $44.1M |
自由现金流EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | — | $46.6M | ||
| Q3 25 | — | $17.0M | ||
| Q2 25 | — | $56.6M | ||
| Q1 25 | — | $-10.3M | ||
| Q4 24 | — | $56.0M | ||
| Q3 24 | — | $17.7M | ||
| Q2 24 | — | $39.0M |
自由现金流率EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | 17.2% | ||
| Q3 24 | — | 5.7% | ||
| Q2 24 | — | 12.5% |
资本支出强度EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | — | 2.9% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 1.6% |
现金转化率EBCLFST
| Q1 26 | — | — | ||
| Q4 25 | 4.35× | 4.93× | ||
| Q3 25 | 1.48× | 25.34× | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | — | -4.36× | ||
| Q4 24 | 4.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
