vs
Eastern Bankshares, Inc.(EBC)与ROGERS CORP(ROG)财务数据对比。点击上方公司名可切换其他公司
Eastern Bankshares, Inc.的季度营收约是ROGERS CORP的1.5倍($295.9M vs $200.5M),Eastern Bankshares, Inc.净利率更高(22.1% vs 2.2%,领先19.8%),Eastern Bankshares, Inc.同比增速更快(710.6% vs 5.2%),过去两年Eastern Bankshares, Inc.的营收复合增速更高(38.6% vs -3.3%)
东方银行股份有限公司总部位于美国马萨诸塞州波士顿,2020年完成股份化改制前,是美国历史最悠久、规模最大的互助银行,同时也是马萨诸塞州规模最大的社区银行,深耕本地金融服务,在区域零售及小微金融领域拥有深厚的运营积淀。
罗杰斯公司是一家专注于特种工程材料研发生产的企业,总部位于美国亚利桑那州钱德勒市,其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域,为全球客户提供高性能材料解决方案。
EBC vs ROG — 直观对比
营收规模更大
EBC
是对方的1.5倍
$200.5M
营收增速更快
EBC
高出705.3%
5.2%
净利率更高
EBC
高出19.8%
2.2%
两年增速更快
EBC
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $295.9M | $200.5M |
| 净利润 | $65.3M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 22.1% | 2.2% |
| 营收同比 | 710.6% | 5.2% |
| 净利润同比 | -34.4% | 421.4% |
| 每股收益(稀释后) | $0.29 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBC
ROG
| Q1 26 | $295.9M | $200.5M | ||
| Q4 25 | $37.5M | $201.5M | ||
| Q3 25 | $241.5M | $216.0M | ||
| Q2 25 | $244.9M | $202.8M | ||
| Q1 25 | $31.1M | $190.5M | ||
| Q4 24 | $216.5M | $192.2M | ||
| Q3 24 | $203.4M | $210.3M | ||
| Q2 24 | $154.0M | $214.2M |
净利润
EBC
ROG
| Q1 26 | $65.3M | $4.5M | ||
| Q4 25 | $99.5M | $4.6M | ||
| Q3 25 | $106.1M | $8.6M | ||
| Q2 25 | $100.2M | $-73.6M | ||
| Q1 25 | $-217.7M | $-1.4M | ||
| Q4 24 | $60.8M | $-500.0K | ||
| Q3 24 | $-6.2M | $10.7M | ||
| Q2 24 | $26.3M | $8.1M |
毛利率
EBC
ROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率
EBC
ROG
| Q1 26 | — | — | ||
| Q4 25 | — | 3.5% | ||
| Q3 25 | 38.9% | 7.3% | ||
| Q2 25 | 41.0% | -33.3% | ||
| Q1 25 | -590.9% | -0.2% | ||
| Q4 24 | 33.3% | -6.6% | ||
| Q3 24 | -1.6% | 6.9% | ||
| Q2 24 | 24.7% | 5.3% |
净利率
EBC
ROG
| Q1 26 | 22.1% | 2.2% | ||
| Q4 25 | 265.6% | 2.3% | ||
| Q3 25 | 44.0% | 4.0% | ||
| Q2 25 | 40.9% | -36.3% | ||
| Q1 25 | -699.2% | -0.7% | ||
| Q4 24 | 28.1% | -0.3% | ||
| Q3 24 | -3.0% | 5.1% | ||
| Q2 24 | 17.1% | 3.8% |
每股收益(稀释后)
EBC
ROG
| Q1 26 | $0.29 | $0.25 | ||
| Q4 25 | $0.48 | $0.20 | ||
| Q3 25 | $0.53 | $0.48 | ||
| Q2 25 | $0.50 | $-4.00 | ||
| Q1 25 | $-1.08 | $-0.08 | ||
| Q4 24 | $0.29 | $-0.04 | ||
| Q3 24 | $-0.03 | $0.58 | ||
| Q2 24 | $0.16 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $551.7M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3B | $1.2B |
| 总资产 | $30.6B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EBC
ROG
| Q1 26 | $551.7M | $195.8M | ||
| Q4 25 | $507.6M | $197.0M | ||
| Q3 25 | $703.4M | $167.8M | ||
| Q2 25 | $948.3M | $157.2M | ||
| Q1 25 | $609.0M | $175.6M | ||
| Q4 24 | $1.9B | $159.8M | ||
| Q3 24 | $1.7B | $146.4M | ||
| Q2 24 | $1.4B | $119.9M |
股东权益
EBC
ROG
| Q1 26 | $4.3B | $1.2B | ||
| Q4 25 | $4.3B | $1.2B | ||
| Q3 25 | $3.8B | $1.2B | ||
| Q2 25 | $3.7B | $1.2B | ||
| Q1 25 | $3.6B | $1.3B | ||
| Q4 24 | $3.6B | $1.3B | ||
| Q3 24 | $3.7B | $1.3B | ||
| Q2 24 | $3.0B | $1.3B |
总资产
EBC
ROG
| Q1 26 | $30.6B | $1.4B | ||
| Q4 25 | $30.6B | $1.4B | ||
| Q3 25 | $25.5B | $1.4B | ||
| Q2 25 | $25.5B | $1.5B | ||
| Q1 25 | $25.0B | $1.5B | ||
| Q4 24 | $25.6B | $1.5B | ||
| Q3 24 | $25.5B | $1.5B | ||
| Q2 24 | $21.0B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势,按日历期对齐
经营现金流
EBC
ROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $432.4M | $46.9M | ||
| Q3 25 | $157.1M | $28.9M | ||
| Q2 25 | $123.9M | $13.7M | ||
| Q1 25 | $47.3M | $11.7M | ||
| Q4 24 | $283.8M | $33.7M | ||
| Q3 24 | $108.3M | $42.4M | ||
| Q2 24 | $54.3M | $22.9M |
自由现金流
EBC
ROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | — | $42.2M | ||
| Q3 25 | — | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率
EBC
ROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | — | 20.9% | ||
| Q3 25 | — | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度
EBC
ROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率
EBC
ROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 4.35× | 10.20× | ||
| Q3 25 | 1.48× | 3.36× | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.67× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | 2.06× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图