vs
Eastern Bankshares, Inc.(EBC)与Stitch Fix, Inc.(SFIX)财务数据对比。点击上方公司名可切换其他公司
Stitch Fix, Inc.的季度营收约是Eastern Bankshares, Inc.的1.2倍($342.1M vs $295.9M),Eastern Bankshares, Inc.净利率更高(22.1% vs -1.9%,领先23.9%),Eastern Bankshares, Inc.同比增速更快(710.6% vs 7.3%),过去两年Eastern Bankshares, Inc.的营收复合增速更高(38.6% vs 1.8%)
东方银行股份有限公司总部位于美国马萨诸塞州波士顿,2020年完成股份化改制前,是美国历史最悠久、规模最大的互助银行,同时也是马萨诸塞州规模最大的社区银行,深耕本地金融服务,在区域零售及小微金融领域拥有深厚的运营积淀。
Stitch Fix是美国的在线个人造型服务平台,依托推荐算法与数据科学技术,根据顾客的身形尺寸、预算和风格偏好推送个性化服饰单品。该公司创立于2011年,2017年完成首次公开募股,目前总部位于旧金山。
EBC vs SFIX — 直观对比
营收规模更大
SFIX
是对方的1.2倍
$295.9M
营收增速更快
EBC
高出703.3%
7.3%
净利率更高
EBC
高出23.9%
-1.9%
两年增速更快
EBC
近两年复合增速
1.8%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $295.9M | $342.1M |
| 净利润 | $65.3M | $-6.4M |
| 毛利率 | — | 43.6% |
| 营业利润率 | — | -2.5% |
| 净利率 | 22.1% | -1.9% |
| 营收同比 | 710.6% | 7.3% |
| 净利润同比 | -34.4% | -1.7% |
| 每股收益(稀释后) | $0.29 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
EBC
SFIX
| Q1 26 | $295.9M | — | ||
| Q4 25 | $37.5M | $342.1M | ||
| Q3 25 | $241.5M | $311.2M | ||
| Q2 25 | $244.9M | $325.0M | ||
| Q1 25 | $31.1M | $312.1M | ||
| Q4 24 | $216.5M | $318.8M | ||
| Q3 24 | $203.4M | $319.6M | ||
| Q2 24 | $154.0M | $322.7M |
净利润
EBC
SFIX
| Q1 26 | $65.3M | — | ||
| Q4 25 | $99.5M | $-6.4M | ||
| Q3 25 | $106.1M | $-8.6M | ||
| Q2 25 | $100.2M | $-7.4M | ||
| Q1 25 | $-217.7M | $-6.5M | ||
| Q4 24 | $60.8M | $-6.3M | ||
| Q3 24 | $-6.2M | $-36.5M | ||
| Q2 24 | $26.3M | $-21.3M |
毛利率
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | — | 43.6% | ||
| Q3 25 | — | 43.6% | ||
| Q2 25 | — | 44.2% | ||
| Q1 25 | — | 44.5% | ||
| Q4 24 | — | 45.4% | ||
| Q3 24 | — | 44.6% | ||
| Q2 24 | — | 45.5% |
营业利润率
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | — | -2.5% | ||
| Q3 25 | 38.9% | -3.6% | ||
| Q2 25 | 41.0% | -3.0% | ||
| Q1 25 | -590.9% | -2.9% | ||
| Q4 24 | 33.3% | -2.8% | ||
| Q3 24 | -1.6% | -13.1% | ||
| Q2 24 | 24.7% | -7.7% |
净利率
EBC
SFIX
| Q1 26 | 22.1% | — | ||
| Q4 25 | 265.6% | -1.9% | ||
| Q3 25 | 44.0% | -2.8% | ||
| Q2 25 | 40.9% | -2.3% | ||
| Q1 25 | -699.2% | -2.1% | ||
| Q4 24 | 28.1% | -2.0% | ||
| Q3 24 | -3.0% | -11.4% | ||
| Q2 24 | 17.1% | -6.6% |
每股收益(稀释后)
EBC
SFIX
| Q1 26 | $0.29 | — | ||
| Q4 25 | $0.48 | $-0.05 | ||
| Q3 25 | $0.53 | $-0.06 | ||
| Q2 25 | $0.50 | $-0.06 | ||
| Q1 25 | $-1.08 | $-0.05 | ||
| Q4 24 | $0.29 | $-0.05 | ||
| Q3 24 | $-0.03 | $-0.29 | ||
| Q2 24 | $0.16 | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $551.7M | $244.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.3B | $204.1M |
| 总资产 | $30.6B | $530.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
EBC
SFIX
| Q1 26 | $551.7M | — | ||
| Q4 25 | $507.6M | $244.2M | ||
| Q3 25 | $703.4M | $234.9M | ||
| Q2 25 | $948.3M | $234.2M | ||
| Q1 25 | $609.0M | $219.1M | ||
| Q4 24 | $1.9B | $253.3M | ||
| Q3 24 | $1.7B | $247.0M | ||
| Q2 24 | $1.4B | $244.5M |
股东权益
EBC
SFIX
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | $204.1M | ||
| Q3 25 | $3.8B | $203.0M | ||
| Q2 25 | $3.7B | $200.4M | ||
| Q1 25 | $3.6B | $197.8M | ||
| Q4 24 | $3.6B | $190.5M | ||
| Q3 24 | $3.7B | $187.0M | ||
| Q2 24 | $3.0B | $208.9M |
总资产
EBC
SFIX
| Q1 26 | $30.6B | — | ||
| Q4 25 | $30.6B | $530.7M | ||
| Q3 25 | $25.5B | $480.6M | ||
| Q2 25 | $25.5B | $484.7M | ||
| Q1 25 | $25.0B | $472.6M | ||
| Q4 24 | $25.6B | $507.1M | ||
| Q3 24 | $25.5B | $486.9M | ||
| Q2 24 | $21.0B | $537.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $10.9M |
| 自由现金流经营现金流 - 资本支出 | — | $5.6M |
| 自由现金流率自由现金流/营收 | — | 1.6% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $4.9M |
8季度趋势,按日历期对齐
经营现金流
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | $432.4M | $10.9M | ||
| Q3 25 | $157.1M | $7.0M | ||
| Q2 25 | $123.9M | $20.5M | ||
| Q1 25 | $47.3M | $-16.2M | ||
| Q4 24 | $283.8M | $14.3M | ||
| Q3 24 | $108.3M | $8.2M | ||
| Q2 24 | $54.3M | $21.7M |
自由现金流
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $2.8M | ||
| Q2 25 | — | $16.0M | ||
| Q1 25 | — | $-19.4M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | — | $4.5M | ||
| Q2 24 | — | $18.9M |
自由现金流率
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | — | 4.9% | ||
| Q1 25 | — | -6.2% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 5.9% |
资本支出强度
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 1.4% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.0% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.9% |
现金转化率
EBC
SFIX
| Q1 26 | — | — | ||
| Q4 25 | 4.35× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | 1.24× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.67× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图