vs
Okeanis Eco Tankers Corp.(ECO)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
Okeanis Eco Tankers Corp.的季度营收约是LiveRamp Holdings, Inc.的1.9倍($393.2M vs $212.2M),过去两年Okeanis Eco Tankers Corp.的营收复合增速更高(20.5% vs 11.1%)
Okeanis Eco Tankers Corp是一家国际化航运企业,主营环保型油轮船队运营,提供原油及成品油的海上运输服务,覆盖全球主要贸易航线的能源及大宗商品客户,主打高能效低排放船舶设计,践行航运低碳发展目标。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
ECO vs RAMP — 直观对比
营收规模更大
ECO
是对方的1.9倍
$212.2M
两年增速更快
ECO
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $393.2M | $212.2M |
| 净利润 | — | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 41.4% | 18.6% |
| 净利率 | — | 18.8% |
| 营收同比 | — | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益(稀释后) | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ECO
RAMP
| Q4 25 | $393.2M | $212.2M | ||
| Q3 25 | $308.0M | $199.8M | ||
| Q2 25 | $-49.0M | $194.8M | ||
| Q1 25 | $111.1M | $188.7M | ||
| Q4 24 | $413.1M | $195.4M | ||
| Q3 24 | $321.4M | $185.5M | ||
| Q2 24 | $232.4M | $176.0M | ||
| Q1 24 | — | $171.9M |
净利润
ECO
RAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | — | $27.4M | ||
| Q2 25 | — | $7.7M | ||
| Q1 25 | — | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | — | $1.7M | ||
| Q2 24 | — | $-7.5M | ||
| Q1 24 | — | $-5.4M |
毛利率
ECO
RAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率
ECO
RAMP
| Q4 25 | 41.4% | 18.6% | ||
| Q3 25 | 44.2% | 10.7% | ||
| Q2 25 | 101.1% | 3.7% | ||
| Q1 25 | 49.6% | -6.1% | ||
| Q4 24 | 48.7% | 7.5% | ||
| Q3 24 | 52.0% | 4.0% | ||
| Q2 24 | 56.7% | -3.0% | ||
| Q1 24 | — | -8.3% |
净利率
ECO
RAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | -4.3% | ||
| Q1 24 | — | -3.1% |
每股收益(稀释后)
ECO
RAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | — | $0.42 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $116.6M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $573.1M | $962.3M |
| 总资产 | $1.2B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ECO
RAMP
| Q4 25 | $116.6M | $403.4M | ||
| Q3 25 | — | $376.9M | ||
| Q2 25 | $59.8M | $371.1M | ||
| Q1 25 | — | $420.8M | ||
| Q4 24 | $49.3M | $384.3M | ||
| Q3 24 | — | $348.4M | ||
| Q2 24 | $92.8M | $342.7M | ||
| Q1 24 | — | $368.9M |
股东权益
ECO
RAMP
| Q4 25 | $573.1M | $962.3M | ||
| Q3 25 | — | $943.8M | ||
| Q2 25 | $428.3M | $947.8M | ||
| Q1 25 | — | $948.9M | ||
| Q4 24 | $410.4M | $957.7M | ||
| Q3 24 | — | $932.1M | ||
| Q2 24 | $432.6M | $951.9M | ||
| Q1 24 | — | $949.1M |
总资产
ECO
RAMP
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | — | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $111.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
ECO
RAMP
| Q4 25 | $111.3M | — | ||
| Q3 25 | $132.2M | $57.4M | ||
| Q2 25 | — | $-15.8M | ||
| Q1 25 | — | — | ||
| Q4 24 | $162.8M | $45.1M | ||
| Q3 24 | — | $55.6M | ||
| Q2 24 | — | $-9.3M | ||
| Q1 24 | — | — |
自由现金流
ECO
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率
ECO
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度
ECO
RAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率
ECO
RAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图