vs
Okeanis Eco Tankers Corp.（ECO）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
Okeanis Eco Tankers Corp.的季度营收约是ROYAL GOLD INC的1.0倍（$393.2M vs $375.3M），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 20.5%）
Okeanis Eco Tankers Corp是一家国际化航运企业，主营环保型油轮船队运营，提供原油及成品油的海上运输服务，覆盖全球主要贸易航线的能源及大宗商品客户，主打高能效低排放船舶设计，践行航运低碳发展目标。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
ECO vs RGLD — 直观对比
营收规模更大
ECO
是对方的1.0倍
$375.3M
两年增速更快
RGLD
近两年复合增速
20.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $393.2M | $375.3M |
| 净利润 | — | $93.6M |
| 毛利率 | — | 64.6% |
| 营业利润率 | 41.4% | 56.2% |
| 净利率 | — | 24.9% |
| 营收同比 | — | 85.3% |
| 净利润同比 | — | -12.8% |
| 每股收益（稀释后） | — | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ECORGLD
| Q4 25 | $393.2M | $375.3M | ||
| Q3 25 | $308.0M | $252.1M | ||
| Q2 25 | $-49.0M | $209.6M | ||
| Q1 25 | $111.1M | $193.4M | ||
| Q4 24 | $413.1M | $202.6M | ||
| Q3 24 | $321.4M | $193.8M | ||
| Q2 24 | $232.4M | $174.1M | ||
| Q1 24 | — | $148.9M |
净利润ECORGLD
| Q4 25 | — | $93.6M | ||
| Q3 25 | — | $126.8M | ||
| Q2 25 | — | $132.3M | ||
| Q1 25 | — | $113.5M | ||
| Q4 24 | — | $107.4M | ||
| Q3 24 | — | $96.2M | ||
| Q2 24 | — | $81.2M | ||
| Q1 24 | — | $47.2M |
毛利率ECORGLD
| Q4 25 | — | 64.6% | ||
| Q3 25 | — | 73.6% | ||
| Q2 25 | — | 72.6% | ||
| Q1 25 | — | 69.4% | ||
| Q4 24 | — | 70.3% | ||
| Q3 24 | — | 66.6% | ||
| Q2 24 | — | 64.7% | ||
| Q1 24 | — | 58.4% |
营业利润率ECORGLD
| Q4 25 | 41.4% | 56.2% | ||
| Q3 25 | 44.2% | 64.4% | ||
| Q2 25 | 101.1% | 67.7% | ||
| Q1 25 | 49.6% | 63.6% | ||
| Q4 24 | 48.7% | 65.9% | ||
| Q3 24 | 52.0% | 61.3% | ||
| Q2 24 | 56.7% | 58.6% | ||
| Q1 24 | — | 50.7% |
净利率ECORGLD
| Q4 25 | — | 24.9% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | — | 63.1% | ||
| Q1 25 | — | 58.7% | ||
| Q4 24 | — | 53.0% | ||
| Q3 24 | — | 49.7% | ||
| Q2 24 | — | 46.6% | ||
| Q1 24 | — | 31.7% |
每股收益（稀释后）ECORGLD
| Q4 25 | — | $1.04 | ||
| Q3 25 | — | $1.92 | ||
| Q2 25 | — | $2.01 | ||
| Q1 25 | — | $1.72 | ||
| Q4 24 | — | $1.63 | ||
| Q3 24 | — | $1.46 | ||
| Q2 24 | — | $1.23 | ||
| Q1 24 | — | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $116.6M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $573.1M | $7.2B |
| 总资产 | $1.2B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ECORGLD
| Q4 25 | $116.6M | $233.7M | ||
| Q3 25 | — | $172.8M | ||
| Q2 25 | $59.8M | $248.2M | ||
| Q1 25 | — | $240.8M | ||
| Q4 24 | $49.3M | $195.5M | ||
| Q3 24 | — | $127.9M | ||
| Q2 24 | $92.8M | $74.2M | ||
| Q1 24 | — | $137.9M |
总债务ECORGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $50.0M | ||
| Q1 24 | — | — |
股东权益ECORGLD
| Q4 25 | $573.1M | $7.2B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | $428.3M | $3.3B | ||
| Q1 25 | — | $3.2B | ||
| Q4 24 | $410.4M | $3.1B | ||
| Q3 24 | — | $3.0B | ||
| Q2 24 | $432.6M | $3.0B | ||
| Q1 24 | — | $2.9B |
总资产ECORGLD
| Q4 25 | $1.2B | $9.5B | ||
| Q3 25 | — | $4.5B | ||
| Q2 25 | $1.1B | $3.6B | ||
| Q1 25 | — | $3.5B | ||
| Q4 24 | $1.1B | $3.4B | ||
| Q3 24 | — | $3.3B | ||
| Q2 24 | $1.1B | $3.3B | ||
| Q1 24 | — | $3.3B |
负债/权益比ECORGLD
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.02× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $111.3M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流ECORGLD
| Q4 25 | $111.3M | $241.7M | ||
| Q3 25 | $132.2M | $174.0M | ||
| Q2 25 | — | $152.8M | ||
| Q1 25 | — | $136.4M | ||
| Q4 24 | $162.8M | $141.1M | ||
| Q3 24 | — | $136.7M | ||
| Q2 24 | — | $113.5M | ||
| Q1 24 | — | $138.3M |
现金转化率ECORGLD
| Q4 25 | — | 2.58× | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× | ||
| Q1 24 | — | 2.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ECO
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
